Victorian Village 4-Unit | $79K Income | 8% Cap | ADU / 5th Unit Potential
Rare opportunity to acquire a brick four-unit located just one block from Goodale Park and approximately 5 blocks to the Short North Arts District. The property produces approximately $79,080 in current rental income with upside potential to over $92,000, offering an estimated 8% cap rate with pro-forma potential near 10% through rental optimization, supported by three units utilizing CMHA vouchers and one-bedroom payment standards in this ZIP code of approximately $1,969, the highest in Franklin County. Features four off-street parking spaces and on-site coin-operated laundry providing additional income. Current rents are $1,800, $1,645, $1,500, and one unit available for immediate lease-up, conservatively projected around $1,645 with additional upside potential. Rear parking offers additional value-add potential, as similar properties have added garage structures with residential units above, creating a potential fifth unit and additional income, subject to zoning and city approvals. Also ideal for an owner-occupant or first-time investor to leverage low down payment financing and strong rental income to offset housing costs while beginning a real estate portfolio.
131 days
|
298
|
17
|
Zillow last checked:
Listing updated:
Listed by:
Elisa M Lowe614-316-2310,
Keller Williams Consultants
Source: Columbus and Central Ohio Regional MLS ,MLS#: 226007726
Facts & features
Interior
Bedrooms & bathrooms
Bathrooms: 0
Heating
Forced Air
Cooling
Central Air
Property
Parking
Total spaces: 4
Lot
Size: 4,791 Square Feet
Details
Parcel number: 010023595
Special conditions: Standard
Construction
Type & style
Home type: MultiFamily
Property subtype: Condominium
Condition
Year built: 1900
Utilities & green energy
Sewer: Public Sewer
Water: Public
Utilities for property: Water Available, Sewer Available, Natural Gas Available, Electricity Available
Community & HOA
Community
Subdivision: Victorian Village - One Block from Goodale Park
Location
Region: Columbus
Financial & listing details
Tax assessed value: $344,700
Annual tax amount: $8,955
Date on market: 5/10/2026
Listing terms: FHA,Conventional
Estimated market value
Zestimate®
Not available
Estimated sales range
Not available
Rent Zestimate®
Not available
Price history
Date
Event
Price
7/15/2026
Contingent
$734,900
Source: Columbus and Central Ohio Regional MLS #226007726Report a problem
5/10/2026
Listed for sale
$734,900-2%
Source: Columbus and Central Ohio Regional MLS #226007726Report a problem
4/30/2026
Listing removed
$749,900
Source: Columbus and Central Ohio Regional MLS #226007726Report a problem
4/27/2026
Contingent
$749,900
Source: Columbus and Central Ohio Regional MLS #226007726Report a problem
3/16/2026
Listed for sale
$749,900+12.8%
Source: Columbus and Central Ohio Regional MLS #226007726Report a problem
2/5/2024
Sold
$665,000
Source: Columbus and Central Ohio Regional MLS #223038446Report a problem
12/19/2023
Contingent
$665,000
Source: Columbus and Central Ohio Regional MLS #223038446Report a problem
12/12/2023
Price change
$665,000-0.7%
Source: Columbus and Central Ohio Regional MLS #223038446Report a problem
12/4/2023
Price change
$670,000-0.7%
Source: Columbus and Central Ohio Regional MLS #223038446Report a problem
11/28/2023
Listed for sale
$675,000
Source: Columbus and Central Ohio Regional MLS #223038446Report a problem
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.