Turnkey Investment – Fully Leased Duplex Near TAMU - 5 Bed, 5 Bath | $7,500/Month Gross Rent!!
Excellent opportunity to own a high-performing investment property just minutes from Texas A&M University. This fully leased 5-bedroom, 5-bathroom duplex generates $7,500 per month in rental income, making it ideal for investors seeking strong cash flow in a prime location. The property features open-concept floor plan that connects the living, kitchen, and dining areas. Interior upgrades include granite countertops & stainless steel appliances. Tenants enjoy a spacious balcony, a fenced backyard, and the convenience of an in-unit washer, dryer, and refrigerator. Located within walking distance to Texas A&M University, as well as nearby shopping, dining, and entertainment, this property consistently attracts student renters and maintains strong occupancy year-round. This is a rare chance to acquire a reliable, income-producing asset in one of the most desirable areas of College Station.
For sale
$1,150,000
304 Cooner St, College Station, TX 77840
8beds
3,696sqft
Duplex
Built in 2016
-- sqft lot
$1,084,700 Zestimate®
$311/sqft
$-- HOA
What's special
Spacious balconyOpen-concept floor planStainless steel appliancesGranite countertopsIn-unit washerFenced backyard
- 349 days |
- 103 |
- 2 |
Zillow last checked:
Listing updated:
Listed by:
Jamie Prejean TREC #0653743 979-777-1116,
Century 21 Integra
Source: HAR,MLS#: 42482803
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 8
- Bathrooms: 8
- Full bathrooms: 8
Heating
- Electric
Cooling
- Electric
Appliances
- Included: Disposal, Microwave, Dishwasher, Refrigerator
Interior area
- Total structure area: 3,696
- Total interior livable area: 3,696 sqft
Property
Features
- Stories: 2
Lot
- Size: 10,336 Square Feet
Details
- Parcel number: 24344
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Duplex
Materials
- Roof: Composition
Condition
- New construction: No
- Year built: 2016
Community & HOA
Community
- Subdivision: Cooner
Location
- Region: College Station
Financial & listing details
- Price per square foot: $311/sqft
- Tax assessed value: $815,876
- Annual tax amount: $16,416
- Date on market: 8/5/2025
- Lease term: 1 Year
Estimated market value
$1,084,700
$1.03M - $1.14M
$2,729/mo
Price history
| Date | Event | Price |
|---|---|---|
| 8/5/2025 | Listed for sale | $1,150,000$311/sqft |
Source:  HAR #42482803 Report a problem | ||
| 2/25/2019 | Listing removed | $2,750$1/sqft |
Source: REMAX BCS Report a problem | ||
| 2/7/2019 | Price change | $2,750+10.2%$1/sqft |
Source: REMAX BCS Report a problem | ||
| 1/29/2019 | Price change | $2,495-10.7%$1/sqft |
Source: REMAX BCS Report a problem | ||
| 12/7/2018 | Listed for rent | $2,795+64.4%$1/sqft |
Source: REMAX BCS Report a problem | ||
| 7/18/2018 | Listing removed | $1,700 |
Source: Remax BCS Report a problem | ||
| 6/5/2018 | Listed for rent | $1,700-22.7% |
Source: Remax BCS Report a problem | ||
| 4/22/2018 | Listing removed | $2,200$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 3/18/2018 | Price change | $2,200-11.8%$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 2/28/2018 | Price change | $2,495-7.4%$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 10/10/2017 | Price change | $2,695+12.3%$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 10/6/2017 | Listed for rent | $2,400$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 5/10/2017 | Listing removed | $2,400$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 4/10/2017 | Price change | $2,400+14.3%$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 3/27/2017 | Price change | $2,100-15.8%$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 3/6/2017 | Price change | $2,495-24.4%$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 2/2/2017 | Price change | $3,300+6.5%$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 1/31/2017 | Listed for rent | $3,100$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $15,558 -5.2% | $815,876 -5.3% |
| 2024 | $16,416 +10.5% | $861,398 +9.3% |
| 2023 | $14,861 +6.4% | $788,410 +20.3% |
| 2022 | $13,971 +10.2% | $655,283 +15.9% |
| 2021 | $12,681 | $565,297 +4.4% |
| 2020 | -- | $541,413 -16.6% |
| 2019 | $14,741 +19.5% | $649,060 +18.8% |
| 2018 | $12,335 | $546,300 +5.4% |
| 2017 | $12,335 +456.7% | $518,170 +291.8% |
| 2016 | $2,216 | $132,270 +21.7% |
| 2015 | $2,216 | $108,680 +13.7% |
| 2014 | $2,216 | $95,610 +12.9% |
| 2013 | -- | $84,680 +7.7% |
| 2012 | -- | $78,620 +6.2% |
| 2011 | -- | $74,000 +14.1% |
| 2010 | -- | $64,880 |
| 2009 | -- | $64,880 |
| 2008 | -- | $64,880 +4.1% |
| 2007 | -- | $62,340 +30.6% |
| 2006 | $1,231 -4.7% | $47,720 |
| 2005 | $1,292 | $47,720 |
| 2004 | -- | $47,720 |
| 2003 | -- | $47,720 +43.4% |
| 2002 | -- | $33,270 |
| 2001 | -- | $33,270 +7.2% |
| 2000 | -- | $31,030 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 77840
Nearby schools
GreatSchools rating
- 3/10College Hills Elementary SchoolGrades: PK-4Distance: 1 mi
- 7/10A & M Consolidated Middle SchoolGrades: 7-8Distance: 1.3 mi
- 6/10A & M Consolidated High SchoolGrades: 9-12Distance: 2.9 mi
Schools provided by the listing agent
- Elementary: College Hills Elementary School
- Middle: A & M Consolidated Middle School
- High: A & M Consolidated High School
Source: HAR. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- $435,6005 bd5 ba1.8k sqft304 Cooner St #B, College Station, TX 77840Off Market
- $1,100,00010 bd10 ba3.6k sqft304 Cooner St #A, College Station, TX 77840For Sale
- $777,400-- bd-- ba3.6k sqft304 Cooner St #A-B, College Station, TX 77840Off Market
- $377,9004 bd4 ba1.4k sqft306 Cooner St #A, College Station, TX 77840Off Market
- $697,4008 bd8 ba2.9k sqft306 Cooner St, College Station, TX 77840Off Market
- $385,6004 bd4 ba-- sqft306B Cooner St, College Station, TX 77840Off Market
- $377,9004 bd4 ba1.4k sqft306 Cooner St #B, College Station, TX 77840Off Market
- $440,5005 bd5 ba1.8k sqft302 Cooner St #B, College Station, TX 77840Off Market
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $1,100,00010 bd10 ba3.6k sqft304 Cooner St #A, College Station, TX 77840For SaleMLS ID #25008637, Jamie Prejean, CENTURY 21 Integra. BCSMLS
- $910,0008 bd4 ba3.5k sqft1216 & 1218 Holik Dr #A-d, College Station, TX 77840For Sale
MLS ID #25012916, Kathy Scott, Texas Prime Real Estate. BCSMLS - $665,0005 bd4 ba4.2k sqft1022 Rose Cir, College Station, TX 77840For Sale
MLS ID #33818594, Cherry Ruffino, Coldwell Banker Apex, REALTORS LLC. HAR - $849,9505 bd6 ba2.6k sqft1605 Armistead St, College Station, TX 77840For Sale
MLS ID #87495309, Larry Jasek, Jasek Realty. HAR - $1,100,0006 bd5 ba4.4k sqft8810 Sandstone Dr, College Station, TX 77845For SaleMLS ID #26008604, Golnaz Apgar, NextHome Realty Solutions BCS. BCSMLS
- $625,0005 bd6 ba2k sqft120B Richards St, College Station, TX 77840For SaleMLS ID #26005123, Jamie Prejean, CENTURY 21 Integra. BCSMLS
- $615,0005 bd6 ba2.7k sqft1122 Detroit St, College Station, TX 77840For SaleMLS ID #5960951, Katherine Taylor, Roy Harwell, Broker. HAR
- $985,0005 bd4 ba3.4k sqft4691 River Valley Dr, Bryan, TX 77808For SaleMLS ID #25011762, Nathan Avery, SRA Strategic Realty Advisors. BCSMLS
- $899,0005 bd4 ba3.9k sqft1402 Millcreek Ct, College Station, TX 77845For SaleMLS ID #26007251, Caitlin Logsdon, Farmhouse Twist, The. BCSMLS
- $899,0005 bd5 ba4.6k sqft9307 Lake Forest Ct S, College Station, TX 77845For SaleMLS ID #26002314, Sarah Miller, Engel & Voelkers B/CS. BCSMLS
- $1,399,9005 bd5 ba4.1k sqft3211 Pinyon Creek Dr, Bryan, TX 77807For SaleMLS ID #26003464, Elizabeth Boren, Farmhouse Twist, The. BCSMLS
- $1,245,0005 bd4 ba3.1k sqft4855 Austins Creek Dr, Bryan, TX 77808For SaleMLS ID #68915552, Jennifer Zweiacker, Zweiacker & Associates. HAR
- $799,9005 bd4 ba3.3k sqft2033 Pebble Bend Dr, College Station, TX 77845For SaleMLS ID #26009241, Bridget Mariott, Mariott Real Estate. BCSMLS
- $799,9006 bd5 ba3k sqft5531 Cole Ln, College Station, TX 77845For SaleMLS ID #26006032, James Richeson, Texas Heritage Realty. BCSMLS
- $899,9995 bd4 ba3k sqft6305 Whitetail Ln, Bryan, TX 77808For SaleMLS ID #26006842, Katherine Allen, Affinity Real Estate. BCSMLS
- $599,0005 bd4 ba3.7k sqft717 Willow Loop, College Station, TX 77845For SaleMLS ID #15182055, Myrna Lopez, Beyond Real Estate. HAR
- $999,0005 bd4 ba4.7k sqft9201 Lake Forest Ct N, College Station, TX 77845For SaleMLS ID #71464178, Kendra Hudson, The Hudson Team. HAR
- $719,0005 bd3 ba3.1k sqft1740 Blanco Bend Dr, College Station, TX 77845For SaleMLS ID #26009060, Allison Bauerschlag, Walsh &Mangan Premier RE Group. BCSMLS
- $810,0006 bd4 ba3.8k sqft18214 Retriever Run, College Station, TX 77845For SaleMLS ID #26004438, Keisha Bowie, Real Broker, LLC. BCSMLS
- $869,9005 bd4 ba3.4k sqft13291 Hopes Creek Rd, College Station, TX 77845For SaleMLS ID #26008700, Gennifer Murphy, Miles of Grace Realty LLC. BCSMLS
