Fully leased and extensively renovated in 2025 four-unit investment property in the heart of Hillcrest. Each residence offers one bedroom and one bathroom with updated kitchens, stainless-steel appliances, modern flooring, newer windows, wall-mounted air conditioning, and in-unit laundry. Property improvements include upgraded electrical systems, fire sprinklers, and a newer water main. Select units include gated parking. Each unit has a separate SDG&E meter and only one water meter. The property currently generates approximately $143,880 in gross scheduled annual income with an estimated stabilized NOI of $111,690. All four leases are in place, offering immediate income and limited near-term capital improvement requirements. Located near major employment centers, medical facilities, restaurants, shopping, public transportation, Balboa Park, and Downtown San Diego. An attractive opportunity to acquire a stabilized residential income property in one of San Diego’s most desirable and supply-constrained rental markets. Offering Memorandum, rent roll, leases, and financial information are available upon request. Buyer to verify all property information, permits, square footage, income, expenses, and operating assumptions. Exceptional opportunity to acquire a fully leased, extensively renovated four-unit property in the heart of Hillcrest. Each residence offers one bedroom and one bathroom with an updated kitchen, stainless-steel appliances, modern flooring, newer windows, wall-mounted air conditioning, and in-unit laundry. Additional property improvements include upgraded electrical systems, fire sprinklers, and a newer water main. Select units include gated parking. The property currently generates approximately $143,880 in gross scheduled annual income with an estimated stabilized NOI of $111,690, providing immediate income from four existing leases. The seller may consider facilitating a potential vacancy for a buyer who intends to occupy one unit as a primary residence. This may provide an opportunity for a qualified buyer to pursue owner-occupied financing while using eligible rental income from the remaining units to assist with loan qualification. Financing terms, occupancy requirements, and the amount of rental income considered are subject to lender underwriting and approval. No vacancy is guaranteed, and any vacancy must comply with the existing lease, tenant agreement, and applicable law. Conveniently located near major medical and employment centers, restaurants, shopping, public transportation, Balboa Park, and Downtown San Diego. An attractive opportunity for an investor or potential owner-user seeking a stabilized residential income property in one of San Diego’s most desirable rental markets. Offering Memorandum and additional financial information are available upon request. Buyer to verify all property information, permits, square footage, income, expenses, financing options, and operating assumptions.
For sale
$2,395,000
312 Brookes Ave, San Diego, CA 92103
4beds
--sqft
Multi Family
Built in 2010
-- sqft lot
$2,356,100 Zestimate®
$--/sqft
$-- HOA
What's special
Modern flooringUpdated kitchensStainless-steel appliancesNewer windowsIn-unit laundryWall-mounted air conditioning
- 18 days
- 478
- 7
Zillow last checked:
Listing updated:
Listed by:
Jean Paul Schwarz DRE #01915341 858-220-1707,
The Schwarz Group,
Elisabeth M Schwarz DRE #01926325 858-779-1303,
The Schwarz Group
Source: SDMLS,MLS#: 260020675
Originating MLS: SDMLS
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 4
- Bathrooms: 4
- Full bathrooms: 4
Heating
- Combination Heating
Cooling
- Zoned Area(s)
Interior area
- Total structure area: 2,264
Property
Features
- Levels: 2 Story
- Fencing: Full,Gate
Details
- Parcel number: 4522851300
- Zoning: RM-3-9
- Zoning description: RM-3-9
- Special conditions: Call Agent
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Materials
- Wood
- Roof: Composition,Rolled/Hot Mop
Condition
- Year built: 2010
Utilities & green energy
- Water: Meter on Property
- Utilities for property: Sewer Connected
Community & HOA
Community
- Security: Gated Community, Other/Remarks
- Subdivision: Hillcrest (HC)
HOA
- Services included: Trash Pickup
Location
- Region: San Diego
Financial & listing details
- Tax assessed value: $1,404,540
- Date on market: 8/23/2026
- Listing terms: Cash,Conventional,Exchange,Other/Remarks
- Tenant pays: Electricity
Estimated market value
$2,356,100
$2.24M - $2.47M
$5,247/mo
Price history
| Date | Event | Price |
|---|---|---|
| 8/23/2026 | Listed for sale | $2,395,000+33.1% |
Source: | ||
| 1/20/2026 | Sold | $1,800,000+33.3% |
Source: Public Record Report a problem | ||
| 10/9/2023 | Sold | $1,350,000-3.2% |
Source: Public Record Report a problem | ||
| 9/12/2023 | Pending sale | $1,395,000 |
Source: | ||
| 9/7/2023 | Listed for sale | $1,395,000 |
Source: | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2026 | -- | $1,404,540 +2% |
| 2025 | $17,802 +7.1% | $1,377,000 +2% |
| 2024 | $16,626 +184.7% | $1,350,000 +185.4% |
| 2023 | $5,839 +2.7% | $473,045 +2% |
| 2022 | $5,683 +0.7% | $463,770 +2% |
| 2021 | $5,645 +1.2% | $454,677 +1% |
| 2020 | $5,577 +2.6% | $450,016 +2% |
| 2019 | $5,435 +6.1% | $441,193 +2% |
| 2018 | $5,122 +2.4% | $432,543 +2% |
| 2017 | $5,000 +1.7% | $424,063 +2% |
| 2016 | $4,917 +1.5% | $415,749 +1.5% |
| 2015 | $4,845 +1.6% | $409,505 +2% |
| 2014 | $4,770 | $401,485 +0.5% |
| 2013 | -- | $399,672 +2% |
| 2012 | -- | $391,837 +2% |
| 2011 | -- | $384,155 +0.8% |
| 2010 | -- | $381,285 -0.2% |
| 2009 | -- | $382,192 +2% |
| 2008 | -- | $374,699 +2% |
| 2007 | -- | $367,353 +2% |
| 2006 | -- | $360,151 +2% |
| 2005 | -- | $353,090 +2% |
| 2004 | -- | $346,168 +1.9% |
| 2003 | -- | $339,824 +2% |
| 2002 | -- | $333,162 +23.2% |
| 2001 | -- | $270,484 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Hillcrest
Local buyer's agents are ready to help







