Fantastic investment opportunity in the Shelby area. This 3br/1 bath single-family home is in the 38127 area. Cash flowing with a monthly rental amount of $1005/month. The lease ends on 4/30/2027. No showings without an accepted offer. No wholesaler offers or offers with assignment of contract language will be accepted.
For sale
Price cut: $15K (7/22)
$109,900
3302 N Watkins St, Memphis, TN 38127
3beds
971sqft
Single Family Residence
Built in 1954
10,018 Square Feet Lot
$105,200 Zestimate®
$113/sqft
$-- HOA
What's special
- 132 days |
- 30 |
- 0 |
Zillow last checked:
Listing updated:
Listed by:
Dean Harris,
CrestCore Realty MphsBrokerage 901-385-3119
Source: MAAR,MLS#: 10219006
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 1
- Full bathrooms: 1
Primary bedroom
- Dimensions: 0 x 0
Dining room
- Dimensions: 0 x 0
Living room
- Dimensions: 0 x 0
Den
- Dimensions: 0 x 0
Heating
- Other (See REMARKS)
Cooling
- Other (See REMARKS)
Features
- Other (See Remarks), Square Feet Source: AutoFill (MAARdata) or Public Records (Cnty Assessor Site)
- Has fireplace: No
Interior area
- Total interior livable area: 971 sqft
Property
Parking
- Parking features: Other (See REMARKS)
Features
- Stories: 1
- Exterior features: Other (See REMARKS)
- Pool features: None
Lot
- Size: 10,018 Square Feet
- Dimensions: 80 x 129
- Features: Other (See Remarks)
Details
- Parcel number: 072016 00016
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Other (See Remarks)
- Property subtype: Single Family Residence
Condition
- New construction: No
- Year built: 1954
Community & HOA
Community
- Subdivision: Frayser Hills
Location
- Region: Memphis
Financial & listing details
- Price per square foot: $113/sqft
- Tax assessed value: $72,400
- Annual tax amount: $954
- Price range: $109.9K - $109.9K
- Date on market: 4/10/2026
- Cumulative days on market: 133 days
Estimated market value
Zestimate®
$105,200
Estimated sales range
$100,000 - $110,000
Rent Zestimate®
$1,204/mo
Price history
| Date | Event | Price |
|---|---|---|
| 7/22/2026 | Price change | $109,900-12%$113/sqft |
Source: | ||
| 4/10/2026 | Listed for sale | $124,900+2.4%$129/sqft |
Source: | ||
| 1/2/2024 | Listing removed | -- |
Source: Zillow Rentals Report a problem | ||
| 12/9/2023 | Price change | $950-9.5%$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 11/27/2023 | Sold | $122,000+121.8%$126/sqft |
Source: Public Record Report a problem | ||
| 8/8/2023 | Listed for rent | $1,050$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 7/11/2023 | Sold | $55,000+57.1%$57/sqft |
Source: Public Record Report a problem | ||
| 3/10/1998 | Sold | $35,000$36/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $954 +11% | $18,100 +38.7% |
| 2024 | $859 +8.1% | $13,050 |
| 2023 | $795 | $13,050 |
| 2022 | -- | $13,050 |
| 2021 | -- | $13,050 +27.6% |
| 2020 | $327 | $10,225 |
| 2019 | $327 -21.1% | $10,225 |
| 2018 | $414 -45.1% | $10,225 |
| 2017 | $755 +108.4% | $10,225 -4% |
| 2016 | $362 -9.3% | $10,650 |
| 2014 | $399 | $10,650 |
| 2013 | -- | $10,650 -15% |
| 2012 | -- | $12,525 |
| 2011 | -- | $12,525 |
| 2010 | -- | $12,525 |
| 2009 | -- | $12,525 -4.8% |
| 2008 | -- | $13,150 |
| 2007 | -- | $13,150 |
| 2006 | -- | $13,150 |
| 2005 | -- | $13,150 +22.3% |
| 2004 | -- | $10,750 |
| 2003 | -- | $10,750 |
| 2002 | -- | $10,750 |
| 2001 | -- | $10,750 +0.5% |
| 2000 | -- | $10,700 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Shelby Forest-Frayser
Nearby schools
GreatSchools rating
- 5/10Georgian Hills ElementaryGrades: PK-5Distance: 1.2 mi
- 4/10Grandview Heights MiddleGrades: 6-8Distance: 1.1 mi
- 3/10Trezevant High SchoolGrades: 9-12Distance: 1.4 mi
- $76,5003 bd1 ba1k sqft3310 N Watkins St, Memphis, TN 38127Off Market
Save 
- $57,9003 bd1 ba975 sqft3292 N Watkins St, Memphis, TN 38127Off Market
Save - $73,9003 bd1 ba980 sqft3301 Ashland St, Memphis, TN 38127Off Market
Save 
- $---- bd-- ba-- sqft3318 N Watkins St, Memphis, TN 38127Off Market
Save - $117,800-- bd2 ba3.7k sqft3318 N. Watkins, Memphis, TN 38127Off Market
Save - $60,9003 bd1 ba975 sqft3309 Ashland St, Memphis, TN 38127Off Market
Save - $1,3903 bd1 ba950 sqft3293 Ashland St, Memphis, TN 38127For Rent
Save - $76,0003 bd1 ba975 sqft3284 N Watkins St, Memphis, TN 38127Off Market
Save
A local agent can set up tours, give advice and negotiate with sellers.



