Fantastic investment opportunity in the Shelby area. This 3br/1 bath single-family home is in the 38127 area. Cash flowing with a monthly rental amount of $1005/month. The lease ends on 4/30/2027. No showings without an accepted offer. No wholesaler offers or offers with assignment of contract language will be accepted.
For sale
$124,900
3302 N Watkins St, Memphis, TN 38127
3beds
971sqft
Single Family Residence
Built in 1954
10,018 Square Feet Lot
$120,400 Zestimate®
$129/sqft
$-- HOA
What's special
- 81 days |
- 17 |
- 0 |
Zillow last checked:
Listing updated:
Listed by:
Dean Harris,
CrestCore Realty MphsBrokerage 901-385-3119
Source: MAAR,MLS#: 10219006
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 1
- Full bathrooms: 1
Primary bedroom
- Dimensions: 0 x 0
Dining room
- Dimensions: 0 x 0
Living room
- Dimensions: 0 x 0
Den
- Dimensions: 0 x 0
Heating
- Other (See REMARKS)
Cooling
- Other (See REMARKS)
Features
- Other (See Remarks), Square Feet Source: AutoFill (MAARdata) or Public Records (Cnty Assessor Site)
- Has fireplace: No
Interior area
- Total interior livable area: 971 sqft
Property
Parking
- Parking features: Other (See REMARKS)
Features
- Stories: 1
- Exterior features: Other (See REMARKS)
- Pool features: None
Lot
- Size: 10,018 Square Feet
- Dimensions: 80 x 129
- Features: Other (See Remarks)
Details
- Parcel number: 072016 00016
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Other (See Remarks)
- Property subtype: Single Family Residence
Condition
- New construction: No
- Year built: 1954
Community & HOA
Community
- Subdivision: Frayser Hills
Location
- Region: Memphis
Financial & listing details
- Price per square foot: $129/sqft
- Tax assessed value: $72,400
- Annual tax amount: $954
- Price range: $124.9K - $124.9K
- Date on market: 4/10/2026
- Cumulative days on market: 82 days
Estimated market value
$120,400
$114,000 - $126,000
$1,155/mo
Price history
| Date | Event | Price |
|---|---|---|
| 4/10/2026 | Listed for sale | $124,900+2.4%$129/sqft |
Source: | ||
| 1/2/2024 | Listing removed | -- |
Source: Zillow Rentals Report a problem | ||
| 12/9/2023 | Price change | $950-9.5%$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 11/27/2023 | Sold | $122,000+121.8%$126/sqft |
Source: Public Record Report a problem | ||
| 8/8/2023 | Listed for rent | $1,050$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 7/11/2023 | Sold | $55,000+57.1%$57/sqft |
Source: Public Record Report a problem | ||
| 3/10/1998 | Sold | $35,000$36/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $954 +11% | $18,100 +38.7% |
| 2024 | $859 +8.1% | $13,050 |
| 2023 | $795 | $13,050 |
| 2022 | -- | $13,050 |
| 2021 | -- | $13,050 +27.6% |
| 2020 | $327 | $10,225 |
| 2019 | $327 -21.1% | $10,225 |
| 2018 | $414 -45.1% | $10,225 |
| 2017 | $755 +108.4% | $10,225 -4% |
| 2016 | $362 -9.3% | $10,650 |
| 2014 | $399 | $10,650 |
| 2013 | -- | $10,650 -15% |
| 2012 | -- | $12,525 |
| 2011 | -- | $12,525 |
| 2010 | -- | $12,525 |
| 2009 | -- | $12,525 -4.8% |
| 2008 | -- | $13,150 |
| 2007 | -- | $13,150 |
| 2006 | -- | $13,150 |
| 2005 | -- | $13,150 +22.3% |
| 2004 | -- | $10,750 |
| 2003 | -- | $10,750 |
| 2002 | -- | $10,750 |
| 2001 | -- | $10,750 +0.5% |
| 2000 | -- | $10,700 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: Shelby Forest-Frayser
Nearby schools
GreatSchools rating
- NAGeorgian Hills Elementary SchoolGrades: PK-5Distance: 1.2 mi
- 4/10Grandview Heights MiddleGrades: 6-8Distance: 1.1 mi
- 3/10Trezevant High SchoolGrades: 9-12Distance: 1.4 mi
A local agent can set up tours, give advice and negotiate with sellers.
- Tennessee
- Shelby County
- Memphis
- 38127
- Shelby Forest-Frayser
- 3302 N Watkins St
Nearby cities
Nearby neighborhoods
- Cordova-Appling Real estate
- Downtown Real estate
- East Memphis-Colonial-Yorkshire Real estate
- Hickory Ridge-South Riverdale Real estate
- Midtown Real estate
- Parkway Village-Oakhaven Real estate
- Raleigh Real estate
- River Oaks-Kirby-Balmoral Real estate
- Shelby Forest-Frayser Real estate
- White Haven-Coro Lake Real estate





