Oceanfront access, investor approved! Breakers 125 delivers prime oceanfront enjoyment with first-floor convenience and a direct center-building position overlooking the pool and Atlantic. This clean, fully furnished villa features LVP flooring, smooth ceilings, and strong rental projections-$47K+ as-is, with potential to exceed $55K-$60K with light updates. Located in the heart of Hilton Head's most vibrant area, Coligny Beach, you're steps to the sand (on-site access), a heated pool, on-site security, and walking distance to 70+ shops and 14 restaurants. With an unbeatable location, a proven high-ROI complex, and perfect timing to capture next year's bookings, this is a fantastic STR opportunity you don't want to miss. Secure it before someone else does.
For sale
$435,000
4 N Forest Beach Dr APT 125, Hilton Head Island, SC 29928
1beds
518sqft
:
Get pre-qualified$3,171/mo
Condominium
Built in 1979
-- sqft lot
$422,800 Zestimate®
$840/sqft
$585/mo HOA
What's special
Heated poolClean fully furnished villaFirst-floor convenienceOceanfront accessLvp flooringSmooth ceilings
- 260 days |
- 174 |
- 4 |
Zillow last checked:
Listing updated:
Listed by:
Brandon Greenplate 843-422-4792,
Greenplate Group Brokered by eXp Realty
Source: REsides, Inc.,MLS#: 503058
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
Heating
- Central, Electric, Heat Pump
Cooling
- Central Air, Electric, Heat Pump
Appliances
- Included: Dryer, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Washer
Features
- Ceiling Fan(s), Cable TV
- Flooring: Luxury Vinyl, Luxury VinylPlank
- Windows: Other
- Furnished: Yes
Interior area
- Total interior livable area: 518 sqft
Property
Parking
- Parking features: Unassigned
Features
- Patio & porch: Balcony
- Exterior features: Balcony
- Pool features: Solar Heat, Community
- Has view: Yes
- View description: Ocean, Pool
- Has water view: Yes
- Water view: Ocean,Pool
Lot
- Features: Waterfront
Details
- Parcel number: R552018000012B0125
- Special conditions: None
Construction
Type & style
- Home type: Condo
- Property subtype: Condominium
Materials
- Unknown
- Roof: Asphalt
Condition
- Year built: 1979
Utilities & green energy
- Water: Public
Community & HOA
Community
- Security: Security Guard
- Subdivision: Breakers Villas
HOA
- Amenities included: Beach Rights, Beach Access, Playground, Pool, Trail(s)
- HOA fee: $585 monthly
Location
- Region: Hilton Head Island
Financial & listing details
- Price per square foot: $840/sqft
- Tax assessed value: $479,200
- Annual tax amount: $3,312
- Date on market: 11/26/2025
- Listing terms: Cash,Conventional,1031 Exchange
Estimated market value
$422,800
$402,000 - $444,000
$2,201/mo
Price history
| Date | Event | Price |
|---|---|---|
| 8/11/2026 | Listed for sale | $435,000$840/sqft |
Source:  REsides, Inc. #503058 Report a problem | ||
| 8/10/2026 | Pending sale | $435,000$840/sqft |
Source: REsides, Inc. #503058 Report a problem | ||
| 5/5/2026 | Price change | $435,000-2.2%$840/sqft |
Source: REsides, Inc. #503058 Report a problem | ||
| 4/19/2026 | Price change | $445,000-3.2%$859/sqft |
Source: REsides, Inc. #503058 Report a problem | ||
| 11/26/2025 | Listed for sale | $459,900+170.5%$888/sqft |
Source: REsides, Inc. #503058 Report a problem | ||
| 7/6/2009 | Sold | $170,000-39.3%$328/sqft |
Source: Public Record Report a problem | ||
| 2/18/2005 | Sold | $280,000+68.8%$541/sqft |
Source: Public Record Report a problem | ||
| 4/2/2003 | Sold | $165,900$320/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2024 | $3,312 +0.4% | $13,160 |
| 2023 | $3,298 +9.8% | $13,160 +15% |
| 2022 | $3,003 -0.3% | $11,440 |
| 2021 | $3,011 | $11,440 |
| 2020 | -- | $11,440 |
| 2019 | $2,788 +5.3% | $11,440 |
| 2018 | $2,648 +42.7% | $11,440 +15% |
| 2017 | $1,856 | $9,950 |
| 2016 | $1,856 | $9,950 |
| 2015 | $1,856 | $9,950 |
| 2014 | $1,856 | $9,950 |
| 2013 | $1,856 | $9,950 |
| 2010 | $1,856 -7.9% | -- |
| 2009 | $2,015 +2.6% | -- |
| 2008 | $1,964 +4.1% | $9,666 |
| 2007 | $1,886 +17.3% | $9,666 |
| 2005 | $1,608 -1.7% | $9,666 |
| 2004 | $1,636 +36.7% | $9,666 +88.4% |
| 2003 | $1,196 | $5,130 |
| 2001 | -- | -- |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Forest Beach
Nearby schools
GreatSchools rating
- 7/10Hilton Head Island International Baccalaureate Elementary SchoolGrades: 1-5Distance: 5.3 mi
- 5/10Hilton Head Island Middle SchoolGrades: 6-8Distance: 5.6 mi
- 7/10Hilton Head Island High SchoolGrades: 9-12Distance: 5.5 mi
- $440,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 115, Hilton Head Island, SC 29928Sold
- $359,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 105, Hilton Head Island, SC 29928For Sale
- $359,9001 bd1 ba518 sqft4 N Forest Beach Dr APT 119, Hilton Head Island, SC 29928Sold
- $450,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 126, Hilton Head Island, SC 29928For Sale
- $475,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 127, Hilton Head Island, SC 29928For Sale
- $399,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 134, Hilton Head Island, SC 29928For Sale
- $360,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 208, Hilton Head Island, SC 29928For Sale
- $459,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 234, Hilton Head Island, SC 29928For Sale
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $399,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 134, Hilton Head Island, SC 29928For Sale
MLS ID #508191, Ellen Young. REsides, Inc. - $450,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 126, Hilton Head Island, SC 29928For SaleMLS ID #507419, Steve Rouvet. REsides, Inc.
- $459,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 234, Hilton Head Island, SC 29928For Sale
MLS ID #505353, Velinda Fisher. REsides, Inc. - $475,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 127, Hilton Head Island, SC 29928For Sale
MLS ID #502199, Jeff Hunt & Associates. REsides, Inc. - $339,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 103, Hilton Head Island, SC 29928For SaleMLS ID #512017, James Paris. REsides, Inc.
- $459,9001 bd1 ba538 sqft43 S Forest Beach Dr APT 102, Hilton Head Island, SC 29928For SaleMLS ID #506733, Elite Group. REsides, Inc.
- $425,0002 bd1 ba750 sqft21 Lagoon Rd Unit A-2b, Hilton Head Island, SC 29928For Sale By Owner
- $399,0002 bd2 ba750 sqft21 Lagoon Rd APT B1f, Hilton Head Island, SC 29928For SaleMLS ID #510222, The Prudhomme Team. REsides, Inc.
- $359,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 105, Hilton Head Island, SC 29928For SaleMLS ID #508190, Ellen Young. REsides, Inc.
- $375,0001 bd1 ba518 sqft23 S Forest Beach Dr APT 328, Hilton Head Island, SC 29928For SaleMLS ID #506965, David Gerwels. REsides, Inc.
- $399,0002 bd2 ba750 sqft21 Lagoon Rd APT B1j, Hilton Head Island, SC 29928For SaleMLS ID #505497, Mark Lynch. REsides, Inc.
- $399,0002 bd2 ba750 sqft21 Lagoon Road #B1, Hilton Head Island, SC 29928For SaleMLS ID #196758, Bailey Patterson, William Raveis - Carolina LLC. Lowcountry Regional MLS
- $360,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 208, Hilton Head Island, SC 29928For SaleMLS ID #504951, Deborah Iredell. REsides, Inc.
- $550,0002 bd2 ba750 sqft23 S Forest Beach Dr APT 385, Hilton Head Island, SC 29928For SaleMLS ID #508959, BD Coastal Living Team. REsides, Inc.
- $340,0001 bd1 ba518 sqft23 S Forest Beach Dr APT 187, Hilton Head Island, SC 29928For SaleMLS ID #507426, Bill Kelly. REsides, Inc.
- $315,0001 bd1 ba518 sqft23 S Forest Beach Dr APT 347, Hilton Head Island, SC 29928For SaleMLS ID #511224, Clark Fons. REsides, Inc.
- $329,0001 bd1 ba518 sqft23 S Forest Beach Dr APT 340, Hilton Head Island, SC 29928For SaleMLS ID #508303, Roberta Hayes. REsides, Inc.
- $560,0001 bd1 ba518 sqft4 N Forest Beach Dr APT 240, Hilton Head Island, SC 29928For Sale By Owner
- $329,0001 bd1 ba625 sqft34 S Forest Beach Dr APT B14, Hilton Head Island, SC 29928For SaleMLS ID #507411, Richard Murray, Jr.. REsides, Inc.
- $525,0001 bd1 ba538 sqft43 S Forest Beach Dr APT 208, Hilton Head Island, SC 29928For SaleMLS ID #506827, Sarah Smith. REsides, Inc.
