Investor Opportunity – Are you looking for a CAP rate over 9%? Income-producing duplex with both units currently leased and generating a combined $1,575 per month, providing immediate cash flow and rental stability. Unit A is currently rented at $850 per month with a lease in place through September 2027. Unit B is rented at $725 per month with a lease in place through February 2027. Total current rental income is $1,575 per month, or $18,900 annually. Based on estimated property taxes and insurance, the property offers an estimated cap rate of approximately 9.4% at the current $170,000 asking price before vacancy, maintenance, management and reserves. Additional long-term income potential may exist as leases expire and market conditions allow. At a combined rental income of approximately $1,700 per month, annual gross rental income would increase to $20,400, representing a potential cap rate of approximately 10.3% using current estimated taxes and insurance. Unit A also features an HVAC system replaced in 2024, helping reduce near-term capital expense. Highlights: Asking Price: $170,000 Current Rental Income: $1,575/month Annual Gross Rental Income: $18,900 Unit A: $850/month – leased through September 2027 Unit B: $725/month – leased through February 2027 Estimated Current Cap Rate: 9.4% Potential Combined Rent: approximately $1,700/month Potential Cap Rate at $1,700/month: approximately 10.3% HVAC replaced in 2024 – Unit A Both units currently occupied Immediate income with future rental upside Property may be purchased individually or in conjunction with additional income-producing properties available from the same seller, providing an opportunity for investors looking to expand their rental portfolio. Contact listing agent for additional property and portfolio information. Do not disturb tenants.
For sale
Price cut: $15K (6/30)
$170,000
420 20th St, Phenix City, AL 36867
--beds
--baths
1,648sqft
Duplex
Built in 1995
-- sqft lot
$-- Zestimate®
$103/sqft
$-- HOA
What's special
- 140 days
- 135
- 10
Zillow last checked:
Listing updated:
Listed by:
Michael Terrell 762-207-7005,
Keller Williams Realty River Cities
Source: CBORGA,MLS#: 231352
Facts & features
Interior
Heating
- Electric
Interior area
- Total structure area: 1,648
- Total interior livable area: 1,648 sqft
Property
Parking
- Total spaces: 2
- Parking features: One per Unit
Lot
- Size: 10,454 Square Feet
- Features: Level, Less than 1/2 Acre
Details
- Parcel number: 570505222007003
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Duplex
Materials
- Brick
Condition
- 31 Years
- New construction: No
- Year built: 1995
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Security: None
- Subdivision: No Subdivision
Location
- Region: Phenix City
Financial & listing details
- Price per square foot: $103/sqft
- Date on market: 4/23/2026
Estimated market value
Not available
Estimated sales range
Not available
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 6/30/2026 | Price change | $170,000-8.1%$103/sqft |
Source: | ||
| 4/10/2026 | Listed for sale | $185,000$112/sqft |
Source: | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment





