The property is positioned just south of Columbia City and within the broader Rainier Valley submarket, served by the Sound Transit Link light rail and direct bus access to downtown Seattle. The offering is an operational value-add opportunity. The asset has been updated over the years and does not require a large capital investment to perform. Current scheduled rents sit below market and the property does not currently bill back utilities to tenants. A new ownership group can grow income through natural lease turnover and the implementation of a utility recapture program, lifting NOI from $58,979 to $73,386 without renovation expense. The Henderson 7-Unit is priced at $1,100,000, or $157,143 per unit and $252 per rentable square foot, reflecting a 6.0% current cap rate and a 7.4% market cap rate. The asset offers an investor a meaningful cap rate spread, durable in-place income on a 1978 wood-frame building that has been fully updated over the last five years.
10 days
|
327
|
14
|
Zillow last checked:
Listing updated:
Listed by:
Ben Douglas,
Paragon Real Estate Advisors,
Michael Urquhart,
Paragon Real Estate Advisors
Source: NWMLS as distributed by MLS GRID,MLS#: 2534478
Loading...
Facts & features
Interior
Bedrooms & bathrooms
Bedrooms: 8
Bathrooms: 7
Heating
Baseboard, Electric
Cooling
None
Features
Flooring: Laminate
Has fireplace: No
Interior area
Total structure area: 4,358
Total interior livable area: 4,358 sqft
Property
Parking
Total spaces: 7
Uncovered spaces: 7
Lot
Size: 5,715 Square Feet
Details
Parcel number: 6804100175
Zoning description: Multi-Family,Jurisdiction: City
Special conditions: Standard
Construction
Type & style
Home type: MultiFamily
Architectural style: 5-9 Units
Property subtype: Multi Family
Materials
Wood Products
Foundation: Poured Concrete
Roof: Composition
Condition
Year built: 1978
Utilities & green energy
Sewer: Sewer Connected
Water: Public
Community & HOA
Community
Subdivision: Dunlap
Location
Region: Seattle
Financial & listing details
Price per square foot: $252/sqft
Annual tax amount: $15,770
Date on market: 6/30/2026
Cumulative days on market: 12 days
Listing terms: Conventional
Estimated market value
Zestimate®
$1,061,000
Estimated sales range
$1.01M - $1.11M
Rent Zestimate®
$2,652/mo
Price history
Date
Event
Price
7/1/2026
Listed for sale
$1,100,000$252/sqft
Source: NWMLS as distributed by MLS GRID #2534478Report a problem
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.