INCREDIBLE INVESTMENT OPPORTUNITY!!!
BROWNSVILLE ~ 5 UNIT MULTI-FAMILY ~FREE MARKET~FULLY OCCUPIED ~ BRICK WALL FACADE~DRIVEWAY~GARAGE~RENOVATED ~7% CAP RATE ~NOI ~GREAT INVESTMENT OPPORTUNITY
* Every apartment in building has been fully renovated
* Brand new boiler and plumbing throughout building
* 7% capitalization rate at asking price
Income:
Residential $ 126,012
Effective Gross Income:
$ 126,012
Expenses:
Real Estate Taxes
$ 9,457
Water & Sewer~$ 3,600
Insurance~$ 2,600
Fuel~$ 4,200
Electric~$ 750
Total Expenses:~$ 20,607
NOI: $ 105,405
RENT ROLL: PER MONTH
UNIT 1F~$2040~ 2 BEDS/1 BATH
UNIT 1R~ $1850~ 2 BEDS
UNIT 2F~$2805~ 3 BEDS
UNIT 2R~$1850~2 BEDS
BASEMENT(GROUND FLOOR )~ $1956~ 3 BEDS
$10,501 monthly $126,012.00 annually
Sold for $1,300,000
Price history
| Date | Event | Price |
|---|---|---|
| 7/6/2026 | Price change | $1,150,000-4.2%$383/sqft |
Source:  OneKey® MLS as distributed by MLS GRID #983544 Report a problem | ||
| 4/13/2026 | Listed for sale | $1,200,000$400/sqft |
Source: OneKey® MLS as distributed by MLS GRID #983544 Report a problem | ||
| 10/30/2025 | Pending sale | $1,200,000$400/sqft |
Source: OneKey® MLS as distributed by MLS GRID #853176 Report a problem | ||
| 9/17/2025 | Price change | $1,200,000-6.9%$400/sqft |
Source: OneKey® MLS as distributed by MLS GRID #853176 Report a problem | ||
| 5/5/2025 | Price change | $1,288,888-0.9%$430/sqft |
Source: OneKey® MLS as distributed by MLS GRID #853176 Report a problem | ||
| 3/28/2025 | Price change | $1,299,999-3.7%$433/sqft |
Source: OneKey® MLS as distributed by MLS GRID #L3568800 Report a problem | ||
| 1/10/2025 | Price change | $1,350,000+3.8%$450/sqft |
Source: StreetEasy #S1727290 Report a problem | ||
| 1/5/2025 | Price change | $1,299,999-3.7%$433/sqft |
Source: StreetEasy #S1727290 Report a problem | ||
| 8/21/2024 | Price change | $1,350,000-3.6%$450/sqft |
Source: StreetEasy #1727290 Report a problem | ||
| 7/22/2024 | Listed for sale | $1,400,000+7.7%$467/sqft |
Source: StreetEasy #1727290 Report a problem | ||
| 4/4/2024 | Sold | $1,300,000-11.9%$433/sqft |
Source: Public Record Report a problem | ||
| 12/14/2023 | Listing removed | -- |
Source: My State MLS #11203916 Report a problem | ||
| 9/18/2023 | Price change | $1,475,000+13.5%$492/sqft |
Source: My State MLS #11203916 Report a problem | ||
| 9/3/2023 | Listed for sale | $1,300,000-13.3%$433/sqft |
Source: My State MLS #11203916 Report a problem | ||
| 12/28/2022 | Listing removed | -- |
Source: StreetEasy Report a problem | ||
| 3/23/2022 | Price change | $1,499,9990%$500/sqft |
Source: StreetEasy Report a problem | ||
| 3/9/2022 | Listed for sale | $1,500,000+46.3%$500/sqft |
Source: StreetEasy Report a problem | ||
| 4/28/2020 | Listing removed | $1,800$1/sqft |
Source: NEW FORTUNE REALTY #10729744 Report a problem | ||
| 3/5/2020 | Listed for rent | $1,800$1/sqft |
Source: NEW FORTUNE REALTY #10729744 Report a problem | ||
| 9/4/2017 | Listing removed | $1,025,000$342/sqft |
Source: Marcus & Millichap Report a problem | ||
| 6/6/2017 | Price change | $1,025,000-2.4%$342/sqft |
Source: Marcus & Millichap Report a problem | ||
| 5/5/2017 | Price change | $1,050,000-4.5%$350/sqft |
Source: Marcus & Millichap Report a problem | ||
| 4/21/2017 | Price change | $1,100,000-12%$367/sqft |
Source: Marcus & Millichap Report a problem | ||
| 12/23/2015 | Listed for sale | $1,250,000+78.8%$417/sqft |
Source: EPIC Commercial Realty Report a problem | ||
| 8/29/2013 | Listing removed | $699,000+64.5%$233/sqft |
Source: Keller Williams Landmark II #2562817 Report a problem | ||
| 12/22/2011 | Sold | $425,000-36%$142/sqft |
Source: Public Record Report a problem | ||
| 5/13/2010 | Sold | $664,113+7.5%$221/sqft |
Source: Public Record Report a problem | ||
| 7/26/2007 | Sold | $618,000$206/sqft |
Source: Public Record Report a problem | ||
