Skip main navigation
For sale
  • $420,000

    7925 Bayside Dr, Rowlett, TX 75088

    4beds
    2,192sqft
    : 
    Loading
    Get pre-qualified
    Townhouse
    Built in 2024
    0.5 Acres Lot
    $411,400 Zestimate®
    $192/sqft
    $107/mo HOA

    What's special

    Cash-flow positive from day one! Long-term tenants in place at $3,300 per month, generating almost $40,000 annually with no late payments. A rare, turnkey income property ideal for investors and 1031 buyers. Contact the listing agent for financials and lease information.
    11 days
    |
    91
    |
    5
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Hong Luu 0722838 267-736-9188,

    5th Stream Realty 214-868-0707

    Source: NTREIS,MLS#: 21320656

    Loading...

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 4
      • Bathrooms: 4
      • Full bathrooms: 3
      • 1/2 bathrooms: 1
      Primary bedroom
      • Level: Second
      • Dimensions: 14 x 20
      Living room
      • Level: First
      • Dimensions: 14 x 20
      Appliances
      • Included: Dishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Range
      Features
      • Decorative/Designer Lighting Fixtures, High Speed Internet, Cable TV
      • Has basement: No
      • Number of fireplaces: 1
      • Fireplace features: Electric
      Interior area
      • Total interior livable area: 2,192 sqft
      Video & virtual tour

      Property

      Parking
      • Total spaces: 2
      • Parking features: Additional Parking
      • Attached garage spaces: 2
      Features
      • Levels: Two
      • Stories: 2
      • Pool features: None
      Lot
      • Size: 0.5 Acres
      Details
      • Parcel number: 440527500A0220000

      Construction

      Type & style
      • Home type: Townhouse
      • Property subtype: Townhouse
      • Attached to another structure: Yes
      Condition
      • Year built: 2024

      Utilities & green energy

      • Sewer: Public Sewer
      • Water: Public
      • Utilities for property: Sewer Available, Water Available, Cable Available

      Community & HOA

      Community
      • Subdivision: Bayside
      HOA
      • Has HOA: Yes
      • Amenities included: Maintenance Front Yard
      • Services included: All Facilities, Maintenance Grounds, Maintenance Structure
      • HOA fee: $320 quarterly
      • HOA name: Neighborhood Management
      • HOA phone: 972-359-1548
      Location
      • Region: Rowlett

      Financial & listing details

      • Price per square foot: $192/sqft
      • Tax assessed value: $405,230
      • Annual tax amount: $5,274
      • Date on market: 7/7/2026
      • Cumulative days on market: 12 days
      • Listing terms: Cash,Conventional,1031 Exchange,FHA,VA Loan

        Estimated market value

        $411,400

        $391,000 - $432,000

        $3,105/mo

        Price history

        DateEventPrice
        7/16/2026Listed for rent$3,300+3.1%$2/sqft
        Source: Zillow Rentals Report a problem
        7/7/2026Listed for sale$420,000+5%$192/sqft
        Source: NTREIS #21320656 Report a problem
        2/22/2025Listing removed$3,200$1/sqft
        Source: Zillow Rentals Report a problem
        2/5/2025Listed for rent$3,200$1/sqft
        Source: Zillow Rentals Report a problem
        2/3/2025Sold--
        Source: NTREIS #20720089 Report a problem
        10/1/2024Pending sale$399,990$182/sqft
        Source: NTREIS #20720089 Report a problem
        9/30/2024Listed for sale$399,990$182/sqft
        Source: NTREIS #20720089 Report a problem
        9/17/2024Listing removed$399,990-7%$182/sqft
        Source: NTREIS #20720089 Report a problem
        9/5/2024Price change$429,990-4%$196/sqft
        Source: NTREIS #20720089 Report a problem
        9/4/2024Listed for sale$448,040$204/sqft
        Source: NTREIS #20720089 Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2025$5,274 +524.7%$405,230 +478.9%
        2024$844 +24.5%$70,000 +29.6%
        2023$678 -16%$54,000 -15.6%
        2022$807 +149.4%$64,000 +169.4%
        2021$323 $23,760
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: 75088

        Getting around

        16 / 100
        Car-Dependent
        0 / 100
        No Nearby Transit
        29 / 100
        Somewhat Bikeable

        Nearby schools

        GreatSchools rating
        Schools provided by the listing agent
        • District: Garland ISD

        Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.

        A local agent can set up tours, give advice and negotiate with sellers.

        A local lender can help you make sure your offer is ready when you are.

        Browse local experts

        Similar homes