Luxury Vacation Home | $188K+ in ACTUAL Rental History | $140K YTD in 2026!
Discover 82 Walton Drive, a stunning 8-bedroom, 7-bathroom home in the gated Villas of Frangista community. Property to convey fully furnished and will include a new golf cart! This 2020-built retreat offers over 2,800 sq. ft. of thoughtfully designed space, a heated private pool, and deeded beach access just a short walk away--making it the perfect blend of luxury and convenience.
With $188K+ in gross rental income in prior years and $140K+ on the books so far in 2026, this home is a proven investment. (2027 income is already available too!) Plus, the first-floor flooring was just updated this month, adding fresh appeal. This property is turn key, stress free and ready to go for the upcoming rental season. Act now and enjoy immediate profits in 2026
For sale
$1,899,000
82 Walton Dr, Miramar Beach, FL 32550
8beds
2,776sqft
Single Family Residence
Built in 2020
4,791 Square Feet Lot
$-- Zestimate®
$684/sqft
$-- HOA
What's special
Heated private poolFully furnished
- 139 days |
- 75 |
- 3 |
Zillow last checked:
Listing updated:
Listed by:
Alexandra L Caudill 850-278-2000,
Rosemary Beach Realty LLC
Source: ECAOR,MLS#: 996058
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 8
- Bathrooms: 7
- Full bathrooms: 7
Bedroom
- Level: First
- Area: 154 Square Feet
- Dimensions: 11 x 14
Bedroom
- Level: First
- Area: 100 Square Feet
- Dimensions: 10 x 10
Bedroom
- Level: Second
- Area: 195 Square Feet
- Dimensions: 13 x 15
Bedroom
- Level: Second
- Area: 156 Square Feet
- Dimensions: 12 x 13
Bedroom
- Level: Second
- Area: 196 Square Feet
- Dimensions: 14 x 14
Bedroom
- Level: Second
- Area: 144 Square Feet
- Dimensions: 12 x 12
Bedroom
- Level: Third
- Area: 225 Square Feet
- Dimensions: 15 x 15
Dining area
- Level: First
- Area: 100 Square Feet
- Dimensions: 10 x 10
Kitchen
- Level: First
- Area: 120 Square Feet
- Dimensions: 10 x 12
Living room
- Level: First
- Area: 306 Square Feet
- Dimensions: 17 x 18
Heating
- Central
Cooling
- Central Air
Appliances
- Included: Cooktop, Dishwasher, Disposal, Microwave
Features
- Recessed Lighting, Owner's Closet
- Flooring: Laminate
- Furnished: Yes
- Common walls with other units/homes: No Common Walls
Interior area
- Total structure area: 2,776
- Total interior livable area: 2,776 sqft
Property
Features
- Stories: 3
- Exterior features: Private Yard
- Pool features: Heated, In Ground
Lot
- Size: 4,791 Square Feet
- Dimensions: 50 x 100
- Features: Within 1/2 Mile to Water
Details
- Parcel number: 322S214205000H0020
- Zoning description: Resid Single Family
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Beach House
- Property subtype: Single Family Residence
Materials
- Siding CmntFbrHrdBrd
- Roof: Metal
Condition
- Construction Complete
- New construction: No
- Year built: 2020
Utilities & green energy
- Water: Public
Community & HOA
Community
- Features: Beach, Gated
- Subdivision: FRANGISTA BEACH 2ND ADDN
HOA
- Has HOA: Yes
Location
- Region: Miramar Beach
Financial & listing details
- Price per square foot: $684/sqft
- Tax assessed value: $1,101,446
- Annual tax amount: $14,904
- Date on market: 2/23/2026
- Road surface type: Paved
Estimated market value
Zestimate®
Not available
Estimated sales range
Not available
Rent Zestimate®
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 2/23/2026 | Listed for sale | $1,899,000-1.4%$684/sqft |
Source: | ||
| 1/21/2026 | Listing removed | $1,925,000$693/sqft |
Source: | ||
| 8/31/2025 | Price change | $1,925,000-3.5%$693/sqft |
Source: | ||
| 5/22/2025 | Price change | $1,995,000-0.3%$719/sqft |
Source: | ||
| 2/28/2025 | Listed for sale | $2,000,000+11.1%$720/sqft |
Source: | ||
| 10/29/2021 | Sold | $1,800,000+2.9%$648/sqft |
Source: | ||
| 9/28/2021 | Pending sale | $1,750,000$630/sqft |
Source: | ||
| 9/23/2021 | Listed for sale | $1,750,000+87.2%$630/sqft |
Source: | ||
| 10/12/2020 | Sold | $935,000+567.9%$337/sqft |
Source: Public Record Report a problem | ||
| 9/18/2018 | Sold | $140,000$50/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $9,952 -33.2% | $1,101,446 -32.5% |
| 2024 | $14,905 +3.7% | $1,631,760 +8.9% |
| 2023 | $14,371 +13.9% | $1,497,824 +10% |
| 2022 | $12,619 +93.5% | $1,361,658 +102.2% |
| 2021 | $6,520 +460.6% | $673,577 +478.2% |
| 2020 | $1,163 +4.5% | $116,504 +4% |
| 2019 | $1,113 | $112,023 +19.6% |
| 2018 | $1,113 +46.2% | $93,665 +3% |
| 2017 | $761 +5.8% | $90,936 +4% |
| 2016 | $719 +4.8% | $87,439 +1.6% |
| 2015 | $687 +2.2% | $86,020 +26.5% |
| 2014 | $672 | $68,000 +70% |
| 2013 | -- | $40,000 |
| 2012 | -- | $40,000 +33.3% |
| 2011 | -- | $30,000 -68.4% |
| 2010 | -- | $95,000 -20.8% |
| 2009 | -- | $120,000 -31.6% |
| 2008 | -- | $175,500 -46% |
| 2007 | -- | $325,000 +52.9% |
| 2005 | -- | $212,500 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Principal & interest
$1,547Mortgage insurance
$0Property taxes
$170Home insurance
$105HOA fees
$0Utilities
Not includedAll calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: 32550
Nearby schools
GreatSchools rating
- 9/10Van R. Butler Elementary SchoolGrades: K-5Distance: 7 mi
- 8/10Emerald Coast Middle SchoolGrades: 6-8Distance: 15.7 mi
- 8/10South Walton High SchoolGrades: 9-12Distance: 11.6 mi
Schools provided by the listing agent
- Elementary: Van R Butler
- Middle: Emerald Coast
- High: South Walton
Source: ECAOR. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- $1,853,7006 bd5 ba3.2k sqft88 Walton Dr, Miramar Beach, FL 32550Off Market
Save - $1,042,8004 bd3 ba2.3k sqft74 Walton Dr, Miramar Beach, FL 32550Off Market
Save - $--5,605 Square Feet3 Walton Dr, Miramar Beach, FL 32550Off Market
Save - $--4,791.6 Square Feet4 Walton Dr, Miramar Beach, FL 32550Off Market
Save 
- $1,042,8004 bd3 ba2.4k sqft58 Walton Dr, Miramar Beach, FL 32550Off Market
Save - $385,000-- bd-- ba-- sqft57 Starfish Cv #90B, Miramar Beach, FL 32550Sold
Save - $2,808,7005 bd7 ba5.2k sqft10 Walton Dr, Miramar Beach, FL 32550Off Market
Save - $--4,792 Square Feet2 Walton Drive, Miramar Beach, FL 32550Off Market
Save
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $1,899,0008 bd9 ba3.3k sqft147 Charlotte Ave, Miramar Beach, FL 32550For Sale
Save 
MLS ID #994938, Isaiah Denman, Compass. ECAOR - $1,975,0007 bd8 ba3.1k sqft64 Lakeland Dr, Miramar Beach, FL 32550For Sale
Save 
MLS ID #998234, Christian H Knight, Century 21 Wimco Realty Inc. ECAOR - $1,899,0006 bd4 ba3.1k sqft220 Saint Francis Dr N, Miramar Beach, FL 32550For Sale
Save 
MLS ID #960360, Tony R Manthey, The Premier Property Group. ECAOR - $1,810,0007 bd8 ba3.1k sqft20 N Payne St, Miramar Beach, FL 32550For Sale
Save 
MLS ID #1007479, Alexander D Lamberson, Beach House Sales and Development. ECAOR - $1,839,9005 bd5 ba2.9k sqft103 Saint Simon Cir, Miramar Beach, FL 32550For Sale
Save
MLS ID #996919, Abbott Martin Group, EXP Realty LLC. ECAOR - $1,790,0007 bd8 ba3.5k sqft117 Charlotte Ave, Miramar Beach, FL 32550For Sale
Save
MLS ID #988190, Iuri C Da Silva, Keller Williams Realty Destin. ECAOR - $1,850,0006 bd7 ba3.7k sqft106 Saint Simon Cir, Miramar Beach, FL 32550For Sale
Save
MLS ID #990280, Matthew B McGuire, Scenic Sotheby's International Realty. ECAOR - $1,499,9007 bd8 ba2.6k sqft10 Lake St, Miramar Beach, FL 32550For Sale
Save
MLS ID #989231, The Beasley Group, Compass. ECAOR - $1,999,9996 bd7 ba3.2k sqft39 Charlotte Ave, Miramar Beach, FL 32550For Sale
Save
MLS ID #1005793, Yeska Sand, Ruckel Properties Inc. ECAOR - $1,525,0006 bd6 ba3.1k sqft167 Lakeland Dr, Miramar Beach, FL 32550For Sale
Save
MLS ID #1003634, Marie H Babin, RE/MAX by the Sea. ECAOR - $1,599,0007 bd8 ba3.3k sqft20 Sundance Ct, Miramar Beach, FL 32550For Sale
Save
MLS ID #989234, The Beasley Group, Compass. ECAOR - $1,685,0005 bd6 ba3.3k sqft11 Wadleigh Way, Miramar Beach, FL 32550For Sale
Save
MLS ID #983537, Steve Koleno, Beycome of Florida LLC. Navarre Area BOR - $1,599,0006 bd6 ba2.4k sqft18 Blue Surf Ln, Miramar Beach, FL 32550For Sale
Save
MLS ID #985844, Tanya B Wichterman, Shore Dreams Realty LLC. ECAOR - $2,350,0006 bd7 ba4k sqft247 Lakeland Dr, Miramar Beach, FL 32550For Sale
Save MLS ID #401487, Adam Lassiter, Waypoint Properties. TBR - $1,802,0007 bd8 ba3.1k sqft12 N Payne St, Miramar Beach, FL 32550For Sale
Save
MLS ID #985507, Brandon L Sexton, Diamond Gulf Realty. ECAOR - $1,425,0005 bd4 ba2.4k sqft9 S Payne St, Miramar Beach, FL 32550For Sale
Save
MLS ID #986667, James W Bauerly, A List Beach Realty LLC. ECAOR - $1,329,9005 bd6 ba3.1k sqft186 Ciboney St, Miramar Beach, FL 32550For Sale
Save
MLS ID #986361, Clay Owens, Compass. ECAOR - $1,299,9006 bd4 ba2.6k sqft10 Blue Surf Ln, Miramar Beach, FL 32550For Sale
Save
MLS ID #989230, The Beasley Group, Compass. ECAOR - $2,450,0007 bd7 ba4.1k sqft17 Boswells Ct, Miramar Beach, FL 32550For Sale
Save
MLS ID #995142, Rodney M Waits, Equity & Trust Realty Inc. ECAOR - $1,690,0006 bd5 ba2.8k sqft261 Open Gulf St, Miramar Beach, FL 32550For Sale
Save
MLS ID #998676, Ethan D Knight, Century 21 Wimco Realty Inc. ECAOR
- Request a tour
as early as today at 1:30 pm
Contact agent
- Florida
- Walton County
- Miramar Beach
- 32550
- 82 Walton Dr