Beach Villas at Ko Olina Resort, Unit O-422. Rarely available 3-bedroom, 3-bath villa offering the perfect combination of luxury living and proven rental income. This spacious residence is located in the Ocean Tower on the quiet side of the property, with a desirable floor plan that opens to a private lanai overlooking the lush resort grounds. The gourmet kitchen is fully equipped with Sub-Zero and Wolf appliances, while the open-concept design and seamless indoor-outdoor living. Thoughtfully designed by Architecture Hawaii Limited, the villa captures the essence of resort life with generous living spaces ideal for families, guests, or vacation renters. Owners and visitors alike enjoy direct access to Ko Olina’s pristine lagoons along with world-class amenities including lagoon-style pools, lap pool, spa, fitness center, BBQ cabanas, koi ponds, and tropical gardens. Steps from the marina, championship golf, and dining options, this fully furnished residence has been a consistent rental performer with repeat guests. A rare opportunity to own a 3-bedroom villa in one of Oahu’s most sought-after beachfront resort communities. New owner must honor existing reservations.
Active
$2,350,000
92-104 Waialii Pl #O-422, Kapolei, HI 96707
3beds
1,484sqft
Condominium
Built in 2007
-- sqft lot
$2,304,900 Zestimate®
$1,584/sqft
$3,443/mo HOA
What's special
- 356 days
- 200
- 5
Zillow last checked:
Listing updated:
Listed by:
Dan Cooke 808-551-2196,
Real Select International LLC,
Frank R Clark 808-285-4111,
Real Select International LLC
Source: HiCentral MLS,MLS#: 202518535
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 3
- Full bathrooms: 3
Cooling
- Central Air
Features
- Bedroom on Main Level, Full Bath on Main Level, Single Living Level
- Flooring: Carpet, Marble
- Furnished: Yes
Interior area
- Total structure area: 1,699
- Total interior livable area: 1,484 sqft
Property
Parking
- Total spaces: 1
- Parking features: Assigned, Covered, One Space
Features
- Levels: One
- Pool features: Heated
- Spa features: Community
- Has view: Yes
- View description: Garden, Ocean, Sunset
- Has water view: Yes
- Water view: Ocean
Details
- Parcel number: 1910570090051
- Zoning description: 20 - Resort
- Special conditions: None
Construction
Type & style
- Home type: Condo
- Architectural style: High Rise
- Property subtype: Condominium
Materials
- Masonry, Stucco
Condition
- Excellent
- New construction: No
- Year built: 2007
Community & HOA
Community
- Features: Barbecue, Concierge, Deck/Porch, Fitness, Patio, Pool, Sauna, Trails/Paths
- Security: Closed Circuit Camera(s), Elevator Secured, Key Card Entry, Fire Sprinkler System, Security Guard
- Subdivision: Ko Olina
HOA
- Amenities included: Concierge
- Services included: Common Areas, Cable TV, Internet, Sewer, Water
- HOA fee: $3,443 monthly
- HOA name: Koca
Location
- Region: Kapolei
Financial & listing details
- Price per square foot: $1,584/sqft
- Tax assessed value: $2,325,000
- Annual tax amount: $32,317
- Date on market: 9/6/2025
- Inclusions: AC Central, Blinds, Cable TV, Ceiling Fan, Dishwasher, Disposal, Dryer, Kitchenware, Linens, Microwave, Range Hood, Range/Oven, Refrigerator, Smoke Detector, Washer
Estimated market value
$2,304,900
$2.19M - $2.42M
$4,104/mo
Price history
| Date | Event | Price |
|---|---|---|
| 3/2/2026 | Price change | $2,350,000-2%$1,584/sqft |
Source: | ||
| 9/6/2025 | Listed for sale | $2,398,000+166.7%$1,616/sqft |
Source: | ||
| 3/13/2009 | Sold | $899,000$606/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2026 | -- | $2,706,800 +16.4% |
| 2025 | $32,318 +28.4% | $2,325,000 +28.4% |
| 2024 | $25,177 +11.9% | $1,811,300 +11.9% |
| 2023 | $22,508 +16.1% | $1,619,300 +16.1% |
| 2022 | $19,389 +9.6% | $1,394,900 +9.6% |
| 2021 | $17,691 -19.8% | $1,272,700 -1.1% |
| 2020 | $22,068 +21.6% | $1,287,300 -1.4% |
| 2019 | $18,145 +13.6% | $1,305,400 +5.4% |
| 2018 | $15,975 +129.4% | $1,238,400 +6.7% |
| 2017 | $6,964 -1.8% | $1,160,600 -1.8% |
| 2016 | $7,088 +12.5% | $1,181,400 +12.5% |
| 2015 | $6,301 +170% | $1,050,200 +17.3% |
| 2014 | $2,333 | $895,200 |
Find assessor info on the county website
Monthly payment
Est. payment





