Beautiful villa with ocean views and a prime location in Ko Olina’s luxury beachfront community. This fully furnished residence is a legal short-term rental with strong rental history and future bookings that may transfer to the new owner. Perfect for turnkey income or personal use. Features include high-end appliances, spacious lanai with indoor/outdoor living, central AC, and resort-quality finishes. Enjoy access to beach, lagoon-style pools, lap pool, fitness center, sauna/steam rooms, BBQ areas, owners lounge, and 24/7 security. A rare opportunity to own a legal vacation rental in a world-class resort steps from Ko Olina’s lagoons, golf, dining, and marina.
Active
$2,498,000
92-104 Waialii Pl #O511, Kapolei, HI 96707
3beds
1,484sqft
Condominium
Built in 2007
-- sqft lot
$-- Zestimate®
$1,683/sqft
$3,454/mo HOA
What's special
- 254 days |
- 246 |
- 4 |
Zillow last checked:
Listing updated:
Listed by:
Marina Yamamoto 808-989-8183,
Beach Villa Realty LLC,
Jack W Duke III 808-777-0618,
Beach Villa Realty LLC
Source: HiCentral MLS,MLS#: 202527637
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 3
- Full bathrooms: 3
Cooling
- Central Air
Features
- Full Bath on Main Level
- Flooring: Other
- Furnished: Yes
Interior area
- Total structure area: 1,484
- Total interior livable area: 1,484 sqft
Video & virtual tour
Property
Parking
- Total spaces: 1
- Parking features: Assigned, Covered, One Space, Secured
Features
- Levels: Three Or More,One
- Pool features: Heated
- Spa features: Community
- Fencing: Fenced,Wall
- Has view: Yes
- View description: Coastline, Ocean, Sunset, Sunrise
- Has water view: Yes
- Water view: Coastline,Ocean
- Frontage type: Oceanfront,Waterfront
Details
- Parcel number: 1910570090062
- Zoning description: 21 - Resort District
- Special conditions: None
Construction
Type & style
- Home type: Condo
- Architectural style: High Rise
- Property subtype: Condominium
Materials
- Double Wall, Other, Concrete, Steel Frame
- Foundation: Slab
Condition
- Good Condition
- New construction: No
- Year built: 2007
Community & HOA
Community
- Features: Barbecue, Community Pool, Conference/Meeting Room, Deck/Porch, Fitness, Other, Patio, Pool, Recreation Area, Sauna, Storage Facilities, Trails/Paths, Trash Chute, Condo Hotel Community
- Security: Closed Circuit Camera(s), Elevator Secured, Key Card Entry, Security Guard
- Subdivision: Ko Olina
HOA
- Services included: Common Areas, Cable TV, Internet, Sewer, Water
- HOA fee: $3,454 monthly
- HOA name: Koca
Location
- Region: Kapolei
Financial & listing details
- Price per square foot: $1,683/sqft
- Tax assessed value: $2,488,300
- Annual tax amount: $17,293
- Date on market: 12/6/2025
- Inclusions: AC Central, Blinds, Cable TV, Ceiling Fan, Dishwasher, Disposal, Drapes, Dryer, Kitchenware, Linens, Microwave, Other, Range Hood, Range/Oven, Refrigerator, Smoke Detector, Washer, Wine Refrigerator
Estimated market value
Not available
Estimated sales range
Not available
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 12/7/2025 | Listed for sale | $2,498,000-16.7%$1,683/sqft |
Source:  HiCentral MLS #202527637 Report a problem | ||
| 11/1/2024 | Listing removed | $2,998,888$2,021/sqft |
Source: HiCentral MLS #202320736 Report a problem | ||
| 9/8/2023 | Listed for sale | $2,998,888$2,021/sqft |
Source: HiCentral MLS #202320736 Report a problem | ||
| 5/1/2023 | Listing removed | $2,998,888$2,021/sqft |
Source: HiCentral MLS #202301043 Report a problem | ||
| 1/19/2023 | Listed for sale | $2,998,888+139.9%$2,021/sqft |
Source: HiCentral MLS #202301043 Report a problem | ||
| 4/28/2017 | Sold | $1,250,000-2%$842/sqft |
Source: Public Record Report a problem | ||
| 2/22/2017 | Listed for sale | $1,275,000$859/sqft |
Source: Pacific Basin Properties #201629021 Report a problem | ||
| 11/22/2016 | Listing removed | $1,275,000$859/sqft |
Source: Pacific Basin Properties #201603363 Report a problem | ||
| 9/17/2016 | Price change | $1,275,000-7.3%$859/sqft |
Source: Pacific Basin Properties #201603363 Report a problem | ||
| 2/12/2016 | Listed for sale | $1,375,000+83.1%$927/sqft |
Source: Pacific Basin Properties #201603363 Report a problem | ||
| 6/15/2010 | Sold | $750,900$506/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $34,587 +23.4% | $2,488,300 +23.4% |
| 2024 | $28,021 +24.9% | $2,015,900 +24.9% |
| 2023 | $22,428 +14.5% | $1,613,500 +14.5% |
| 2022 | $19,595 +8.5% | $1,409,700 +8.5% |
| 2021 | $18,062 -0.4% | $1,299,400 -0.4% |
| 2020 | $18,141 -1.4% | $1,305,100 -1.4% |
| 2019 | $18,405 +13.6% | $1,324,100 +5.4% |
| 2018 | $16,199 +129.2% | $1,255,700 +6.6% |
| 2017 | $7,069 -1.7% | $1,178,100 -1.7% |
| 2016 | $7,193 +12.2% | $1,198,900 +12.2% |
| 2015 | $6,412 +167.9% | $1,068,700 +17.4% |
| 2014 | $2,393 | $910,100 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 96707
Nearby schools
GreatSchools rating
- 2/10Barbers Point Elementary SchoolGrades: PK-5Distance: 2.7 mi
- 7/10Kapolei Middle SchoolGrades: 6-8Distance: 4.1 mi
- 5/10Kapolei High SchoolGrades: 9-12Distance: 3.4 mi
Schools provided by the listing agent
- Elementary: Barbers Point
- Middle: Kapolei
- High: Kapolei
Source: HiCentral MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- $1,851,9002 bd2 ba1.1k sqft92-104 Waialii Pl #O723, Kapolei, HI 96707Off Market
- $1,956,3002 bd2 ba1.3k sqft92-104 Waialii Pl #O704, Kapolei, HI 96707Off Market
- $1,890,7002 bd2 ba1.1k sqft92-104 Waialii Pl #O-314, Kapolei, HI 96707Off Market
- $2,436,6003 bd2 ba1.5k sqft92-104 Waialii Pl #O-902, Kapolei, HI 96707Off Market
- $2,219,3003 bd3 ba1.4k sqft92-104 Waialii Pl #O-312, Kapolei, HI 96707Off Market
- $2,338,6003 bd3 ba1.4k sqft92-104 Waialii Pl #O-821, Kapolei, HI 96707Off Market
- $1,748,0002 bd2 ba1.1k sqft92-104 Waialii Pl #O-504, Kapolei, HI 96707Off Market
- $2,129,6002 bd2 ba1.2k sqft92-104 Waialii Pl #O-606, Kapolei, HI 96707Off Market
- $2,791,3003 bd2 ba1.5k sqft92-104 Waialii Pl #O-1505, Kapolei, HI 96707Off Market
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $2,350,0003 bd3 ba1.4k sqftBeachVillas@Ko Olina, Kapolei, HI 96707Active
MLS ID #202518535, Dan Cooke, Real Select International LLC. HiCentral MLS - $2,395,0003 bd3 ba1.5k sqftBeachVillas@Ko Olina, Kapolei, HI 96707Active
MLS ID #202519133, Denice L Kolodny, Island Living Homes. HiCentral MLS - $2,488,0002 bd2 ba1.1k sqftBeachVillas@Ko Olina, Kapolei, HI 96707Active
MLS ID #202519658, Jack W Duke III, Beach Villa Realty LLC. HiCentral MLS - $2,799,0003 bd3 ba1.6k sqftBeachVillas@Ko Olina, Kapolei, HI 96707Active
MLS ID #202610304, Motohide Koyano, HomeSmart Island Homes. HiCentral MLS - $2,400,0002 bd2 ba1.2k sqftBeachVillas@Ko Olina, Kapolei, HI 96707ActiveMLS ID #202605342, I-Hsiang Tsai, Keller Williams Honolulu. HiCentral MLS
- $3,000,0002 bd2 ba1.1k sqftBeachVillas@Ko Olina, Kapolei, HI 96707ActiveMLS ID #202614493, Lauren Robin, Ko Olina Realty, LLC. HiCentral MLS
- $1,600,0003 bd3 ba1.7k sqftCoconut Plantation, Kapolei, HI 96707ActiveMLS ID #202615693, Roberta M Wakisaka-Fellezs, REMAX Hawaii West Oahu. HiCentral MLS
- $1,899,0003 bd3 ba1.8k sqftCoconut Plantation, Kapolei, HI 96707ActiveMLS ID #202614844, Karla F Casey, Coldwell Banker Realty. HiCentral MLS
- $1,880,0004 bd3 ba1.8k sqftCoconut Plantation, Kapolei, HI 96707ActiveMLS ID #202610292, Colette E Nishimura, Coldwell Banker Realty. HiCentral MLS
- $1,349,0002 bd2 ba1.2k sqftKai Lani, Kapolei, HI 96707ActiveMLS ID #202612903, Jeffrey N Samuels, Jeffrey Samuels Realty. HiCentral MLS
- $1,400,0003 bd3 ba1.6k sqftKo Olina Kai Golf Estates, Kapolei, HI 96707ActiveMLS ID #202418960, Timothy Wilson, Keller Williams Honolulu. HiCentral MLS
- $1,495,0003 bd3 ba1.7k sqftCoconut Plantation, Kapolei, HI 96707ActiveMLS ID #202605744, Charlene Tongg, Keller Williams Honolulu. HiCentral MLS
- $1,350,0004 bd3 ba1.8k sqft92-2040 Kulihi St, Kapolei, HI 96707ActiveMLS ID #202615464, Cherise FMA Antoque-Tilton, TLC Realty LLC. HiCentral MLS
- $1,498,0002 bd2 ba1.6k sqftCoconut Plantation, Kapolei, HI 96707ActiveMLS ID #202609962, Sherrie A Kuroda, Coldwell Banker Realty. HiCentral MLS
- $1,725,0003 bd3 ba2.1k sqft92-1492 Makakilo Dr, Kapolei, HI 96707ActiveMLS ID #202613798, Kayo Puerto, Pacific Image Properties. HiCentral MLS
- $1,300,0002 bd2 ba1.2k sqftKai Lani, Kapolei, HI 96707ActiveMLS ID #202610057, Emi Sweeney, FAMILY Hawaii Realty. HiCentral MLS
- $1,299,0002 bd2 ba1k sqftCoconut Plantation, Kapolei, HI 96707ActiveMLS ID #202523217, Jewel Henderson-DeGerald, Real Broker. HiCentral MLS
- $2,550,0002 bd2 ba1.7k sqftAnaha - 1108 Auahi, Honolulu, HI 96814ActiveMLS ID #202615769, Kimo Smigielski, Portfolio. HiCentral MLS
- $2,380,0003 bd3 ba1.8k sqftOne Ala Moana, Honolulu, HI 96814ActiveMLS ID #202615516, Akino Hayakawa, Coldwell Banker Realty. HiCentral MLS
- $1,658,0004 bd3 ba2.1k sqft91-5408 Kapolei Pkwy #24, Kapolei, HI 96707ActiveMLS ID #202608420, Ronda W Ching Day, The Agency-Oahu. HiCentral MLS
