A rare opportunity to acquire a fully stabilized, income-producing condominium in the heart of Boerum Hill, one of Brooklyn’s most supply-constrained and historically resilient brownstone neighborhoods.
94 Wyckoff Street Unit 1R combines long-term in-place income, low operating overhead, and rare private outdoor space (exclusive use), creating a straightforward investment profile with immediate cash flow and no lease-up risk, while preserving long-term ownership flexibility. This legally combined residence is configured as a true 2-bedroom, 2-bathroom home offering approximately 950 square feet of interior living space with direct access to an approximately 1,123 square foot exclusive private garden- an increasingly scarce amenity that supports both tenant retention and long-term resale demand.
Additional features include oversized private basement storage (the largest storage space in the building) and placement within an intimate 6-unit townhouse-style condominium with no doorman or amenity burden. In addition to in-unit laundry, there is also shared laundry in the basement.
The apartment is currently leased to long-term tenants at $6,250 per month through August 2028, generating $75,000 in annual gross income. Annual operating costs include approximately $11,011 in common charges, $9,386 in real estate taxes, and a $1,200 annual leasing/admin expense ($100/month), resulting in total annual expenses of approximately $21,598 and a net annual operating income of approximately $53,402.
At an asking price of $1,595,000, the asset represents an approximate 3.35% cap rate inclusive of all expenses.
The extended lease term provides predictable income from day one and reduced near-term vacancy exposure, while condominium ownership offers straightforward long-term hold and future use flexibility at lease maturity.
For buyers seeking stable cash flow in a high-demand brownstone Brooklyn location, this offering presents a rare balance of income stability, operational simplicity, and long-term value.
The unit is renter-occupied through August of 2028. Please call for more specifics, or to set up a viewing.
Active
$1,595,000
94 Wyckoff St APT 1R, Brooklyn, NY 11201
2beds
950sqft
Condominium
Built in 1900
-- sqft lot
$1,593,200 Zestimate®
$1,679/sqft
$918/mo HOA
What's special
In-unit laundry
- 199 days
- 1,139
- 36
Zillow last checked:
Listing updated:
Listed by:
Living New York 516-330-7070,
Kevin Seaman
Source: StreetEasy,MLS#: S1810426
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 2
- Full bathrooms: 2
Appliances
- Included: Dishwasher, Washer/Dryer
- Laundry: Inside
Features
- Flooring: Hardwood
- Has fireplace: No
Interior area
- Total structure area: 950
- Total interior livable area: 950 sqft
Property
Features
- Patio & porch: Other
- Exterior features: Courtyard, Garden
- Has view: Yes
- View description: Garden
Details
- Parcel number: 003911102
- Special conditions: Resale
Construction
Type & style
- Home type: Condo
- Property subtype: Condominium
Condition
- Year built: 1900
Community & HOA
Community
- Subdivision: Boerum Hill
HOA
- Has HOA: Yes
- Amenities included: Laundry
- Services included: Maintenance
- HOA fee: $918 monthly
Location
- Region: Brooklyn
Financial & listing details
- Price per square foot: $1,679/sqft
- Tax assessed value: $420,798
- Annual tax amount: $9,384
- Date on market: 2/18/2026
Estimated market value
$1,593,200
$1.51M - $1.67M
$7,279/mo
Price history
| Date | Event | Price |
|---|---|---|
| 2/18/2026 | Listed for sale | $1,595,000$1,679/sqft |
Source: StreetEasy #S1810426 Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $4,850 +7.4% | $189,359 -20% |
| 2024 | $4,514 | $236,730 -2.1% |
| 2023 | -- | $241,730 +1.8% |
| 2022 | -- | $237,543 +25% |
| 2021 | -- | $190,047 +2.7% |
| 2020 | $3,741 +8% | $185,047 +20% |
| 2019 | $3,464 | $154,187 +499.6% |
| 2018 | -- | $25,716 +4.2% |
| 2017 | $3,138 +64.1% | $24,671 +15.5% |
| 2014 | $1,912 | $21,364 +8% |
| 2013 | -- | $19,782 +4.2% |
| 2012 | -- | $18,978 |
| 2011 | -- | $18,978 +6.9% |
| 2010 | -- | $17,747 +8% |
| 2009 | -- | $16,434 +8% |
| 2008 | -- | $15,217 |
Find assessor info on the county website






