Skip main navigation
For sale
  • $720,000

    1604 N Willington St, Philadelphia, PA 19121

    14beds
    9baths
    3,592sqft
    : 
    $4,828/mo
    Get pre-qualified
    Townhouse
    Built in 2016
    -- sqft lot
    $-- Zestimate®
    $200/sqft
    $-- HOA

    What's special

    GREAT INVESTMENT OPPORTUNITY WITH RENTAL UPSIDE! Introducing 1604 N. Willington St., a modern three-unit multifamily building in Philadelphia, constructed in 2018. ALL THREE APARTMENTS ARE CURRENTLY OCCUPIED, generating $6,339 in monthly rental income, totaling $76,068 annually. Offered at a 7.87% cap rate, this property combines established rental income with the potential to increase rents upon future re-leasing. THREE APARTMENTS FEATURING 14 BEDROOMS AND NINE FULL BATHROOMS! The building includes one FIVE-BEDROOM, THREE-BATHROOM apartment, one THREE-BEDROOM, TWO-BATHROOM apartment, and one SIX-BEDROOM, FOUR-BATHROOM apartment. This varied unit mix offers generous bedroom capacity across three residences, making the property an appealing option for investors seeking a multifamily asset with larger apartment configurations. Each apartment features its own IN-UNIT WASHER AND DRYER, individual water heater, and dedicated HVAC system providing CENTRAL HEAT AND CENTRAL AIR CONDITIONING. These appliances and systems operate on electricity. Individual heating and cooling systems allow residents to control their own apartment’s temperature, while private laundry adds everyday convenience. KEYPAD ENTRY AND SECURITY CAMERAS complement the building’s modern amenities. Coded keypad locks provide convenient access, while cameras offer additional monitoring of the property. SIGNIFICANT POTENTIAL TO GROW RENTAL INCOME! Ownership estimates that total monthly rental income could approach $8,800 upon re-leasing, equivalent to $105,600 annually. This represents a potential increase of $2,461 per month, or $29,532 annually, over current rents. At this projected income, the property could achieve an estimated 11.97% CAP RATE, based on a $720,000 purchase price and unchanged operating expenses. The estimated rental upside provides an opportunity for a future owner to improve income as existing leases expire and apartments are re-leased at achievable market rates. Projected rents and returns are estimates, subject to market conditions and independent verification, and are not guaranteed. Built in 2018, this fully occupied property brings together modern construction, individual apartment systems, in-unit laundry, and a substantial bedroom count. With current rental income and potential for future growth, 1604 N. Willington St. offers a compelling opportunity to establish or expand a Philadelphia multifamily portfolio. AT LEAST 24 HOURS’ ADVANCE NOTICE IS REQUIRED FOR ALL SHOWINGS. Please coordinate appointments in advance to accommodate the occupied apartments. All information, including unit configuration, bedroom and bathroom counts, occupancy, lease terms, current and projected rental income, expenses, current and projected cap rates, construction year, utilities, and property features, must be independently verified by the buyer and buyer’s representatives. One listing agent is related to the owner of the building.
    23 days
    72
    2

    Likely to sell faster than

    Zillow last checked:

    Listing updated:

    Listed by:

    Yoseph Mahdi 504-505-2384,

    Keller Williams Realty Devon-Wayne 6106478300,

    Co-Listing Agent: Michael Coleman 484-942-6266,

    Keller Williams Metropolitan

    Source: Bright MLS,MLS#: PAPH2678078MLS Logo

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 14
      • Bathrooms: 9
      Basement
      • Area: 0
      Heating
      • Central, Natural Gas
      Cooling
      • Central Air, Electric
      Appliances
      • Included: Dishwasher, Washer, Dryer, Electric Water Heater
      Features
      • Basement: Finished
      • Has fireplace: No
      Interior area
      • Total structure area: 3,592
      • Total interior livable area: 3,592 sqft

      Property

      Parking
      • Parking features: On Street
      • Has uncovered spaces: Yes
      Accessibility
      • Accessibility features: None
      Features
      • Pool features: None
      Lot
      • Size: 1,189 Square Feet
      • Dimensions: 16.00 x 73.00
      Details
      • Additional structures: Above Grade, Below Grade
      • Parcel number: 471242200
      • Zoning: RM1
      • Special conditions: Standard

      Construction

      Type & style
      • Home type: MultiFamily
      • Architectural style: Contemporary
      • Property subtype: Townhouse
      Materials
      • Masonry
      • Foundation: Concrete Perimeter
      Condition
      • Excellent
      • New construction: No
      • Year built: 2016

      Utilities & green energy

      • Sewer: Public Sewer
      • Water: Public

      Community & HOA

      Community
      • Subdivision: Temple University
      Location
      • Region: Philadelphia
      • Municipality: PHILADELPHIA

      Financial & listing details

      • Price per square foot: $200/sqft
      • Tax assessed value: $556,000
      • Annual tax amount: $7,782
      • Date on market: 10/23/2026
      • Listing agreement: Exclusive Right To Sell
      • Ownership: Fee Simple
      • Total actual rent: 76068

        Estimated market value

        Not available

        Estimated sales range

        Not available

        Not available

        Price history

        DateEventPrice
        10/23/2026Listed for sale$720,000$200/sqft
        Source: Bright MLS #PAPH2678078 Report a problem

        Public tax history

        Tax history is unavailable.

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: North Central

        Getting around

        82 / 100
        Excellent Transit

        Nearby schools

        GreatSchools rating
        Schools provided by the listing agent
        • District: Philadelphia City

        Source: Bright MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts