Turn-Key 4-Cabin Investment Portfolio Near Dollywood | $268,431 Gross Income (2025) | Prime Smoky Mountain Location
Rare opportunity to acquire a fully operational 4-cabin short-term rental portfolio in the highly sought-after Hidden Springs Resort, ideally located just minutes from Dollywood and Splash Country in Sevierville, TN. Offered at $2,120,000, this income-producing portfolio generated a combined $268,431 in gross rental revenue for 2025, delivering strong and immediate return potential.
This package includes four well-maintained, fully furnished cabins with proven rental performance:
1523 Bear's Den Way - 1BR/1BA
1624 Pinewood Way - 1BR/1.5BA
1505 Bear's Den Way - 1BR/1BA
1650 Pinewood Way - 2BR/2BA
All properties are in very good condition, professionally managed, and positioned for continued success in the thriving Smoky Mountain vacation rental market.
Located within a gated resort community, Hidden Springs offers desirable amenities including a community pool, picnic area, gated entry and well-maintained grounds, enhancing guest experience and occupancy rates.
Investor Highlights:
Proven rental history with strong 2025 income
Bookings already in place with established online presence and 10+ years of consecutive Premium Host status and '' Love by Guest'' favorites with almost 1200 5 star reviews!
Bonus Incentive: 15% discounted rental management split for buyers who continue with the current management company, creating a seamless transition and enhanced cash flow.
This is a unique opportunity to step into a stabilized, income-producing portfolio without the time and expense of starting from scratch. Additional financials, property details, and performance data available upon request. Photos are of 1624 Pinewood. Other 3 cabin pics available on their mls per address.
For sale
$2,120,000
1624 Pinewood Way, Pigeon Forge, TN 37862
5beds
3,576sqft
Cabin, Residential
Built in 2002
-- sqft lot
$1,951,400 Zestimate®
$593/sqft
$753/mo HOA
What's special
Gated resort communityFully furnished cabinsGated entryPicnic areaCommunity poolWell-maintained grounds
- 67 days |
- 63 |
- 1 |
Zillow last checked:
Listing updated:
Listed by:
Penny L. Cowell 865-850-4427,
Monarch Realty LLC 865-366-6528,
Devin Cowell
Source: GSMAR, GSMMLS,MLS#: 311192
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 5
- Bathrooms: 6
- Full bathrooms: 5
- 1/2 bathrooms: 1
Heating
- Central, Electric
Cooling
- Central Air, Electric
Features
- Number of fireplaces: 4
- Fireplace features: Electric
Interior area
- Total structure area: 3,576
- Total interior livable area: 3,576 sqft
- Finished area above ground: 3,576
- Finished area below ground: 0
Property
Features
- Pool features: Community
Details
- Parcel number: multiple see associated docs
- Zoning: R-1
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Cabin
- Property subtype: Cabin, Residential
Condition
- New construction: No
- Year built: 2002
Utilities & green energy
- Sewer: Shared Septic
- Water: Private
- Utilities for property: Sewer Connected, Water Connected
Community & HOA
Community
- Features: Gated, Pool
- Subdivision: Hidden Springs Resort
HOA
- Has HOA: Yes
- Amenities included: Maintenance Grounds, Picnic Area, Security, Other
- Services included: Insurance, Internet, Roads, Security, Sewer, Water
- HOA fee: $9,040 annually
- HOA name: Hidden Springs POA
- HOA phone: 615-915-3204
Location
- Region: Pigeon Forge
Financial & listing details
- Price per square foot: $593/sqft
- Tax assessed value: $226,800
- Annual tax amount: $5,480
- Date on market: 4/9/2026
- Listing terms: Cash,Conventional
Estimated market value
$1,951,400
$1.85M - $2.05M
$3,099/mo
Price history
| Date | Event | Price |
|---|---|---|
| 4/9/2026 | Listed for sale | $2,120,000+783.3%$593/sqft |
Source:  GSMAR, GSMMLS #311192 Report a problem | ||
| 6/25/2019 | Sold | $240,000-7.7%$67/sqft |
Source: GSMAR, GSMMLS #221960 Report a problem | ||
| 6/4/2019 | Pending sale | $259,900$73/sqft |
Source: R n R Realty #221960 Report a problem | ||
| 4/21/2019 | Listed for sale | $259,900$73/sqft |
Source: R n R Realty #221960 Report a problem | ||
| 2/8/2018 | Listing removed | $2,441$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 2/3/2018 | Price change | $2,441+11.7%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 1/22/2018 | Price change | $2,185-2.7%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 11/19/2017 | Price change | $2,246-5%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 11/6/2017 | Price change | $2,365+0.8%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 10/25/2017 | Price change | $2,347-15.7%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 10/8/2017 | Price change | $2,785+12.3%$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
| 9/13/2017 | Listed for rent | $2,479$1/sqft |
Source: Vacation Rental Pros Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $1,343 | $90,720 |
| 2024 | $1,343 | $90,720 |
| 2023 | $1,343 +60% | $90,720 +60% |
| 2022 | $839 | $56,700 |
| 2021 | -- | $56,700 +70.8% |
| 2020 | $618 | $33,200 |
| 2019 | $618 | $33,200 |
| 2018 | $618 -0.1% | $33,200 |
| 2017 | $618 | $33,200 |
| 2016 | $618 | $33,200 +7.5% |
| 2015 | -- | $30,875 +0% |
| 2014 | $503 | $30,872 |
| 2013 | $503 | $30,872 |
| 2012 | $503 | $30,872 |
| 2011 | $503 | $30,872 |
| 2010 | -- | $30,872 -41.5% |
| 2009 | $812 | $52,739 |
| 2008 | $812 | $52,739 |
| 2007 | $812 +14.9% | $52,739 |
| 2006 | $707 -19.3% | $52,739 |
| 2005 | $875 +41.7% | $52,739 +41.7% |
| 2004 | $618 +14.5% | $37,214 |
| 2002 | $540 | $37,214 |
| 2001 | -- | $37,214 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: 37862
Getting around
0 / 100
Car-DependentNearby schools
GreatSchools rating
- 7/10Catons Chapel Elementary SchoolGrades: PK-6Distance: 2.9 mi
- 4/10Pigeon Forge Middle SchoolGrades: 7-9Distance: 4.4 mi
- 5/10Sevier County High SchoolGrades: 10-12Distance: 4.1 mi
A local agent can set up tours, give advice and negotiate with sellers.
- Tennessee
- Sevier County
- Sevierville
- 37862
- 1624 Pinewood Way
Nearby cities
Nearby zip codes
Other Sevierville Topics
