Rare opportunity to acquire a 22-unit build-to-rent (BTR) portfolio in Hutto, TX, offered at $5,000,000 (~$227K/unit)—a substantial discount to its recent appraised value of $5,548,700 (~10% below appraisal), providing immediate built-in equity. Villas at Cottonwood Trail features 22 detached 2–3 bedroom homes (822–1,152 SF) with private yards and dedicated parking, designed for strong rental demand and long-term tenant retention. Strategically located minutes from Samsung, Tesla, Amazon, and major toll roads (SH-130, Hwy 79, I-35), the property benefits from rapid population growth and major employment drivers. Current underwriting reflects projected gross income of ~$436,500 for long-term rentals with NOI of ~$302,070 (6.03% cap), and ~$736,800 gross with NOI of ~$380,512 (7.60% cap) utilizing a mid-term rental strategy. Blended approach projects ~$341,291 NOI (~6.8% cap). Average rents are approximately $1,653/month (LTR) and $2,047/month (MTR). Property supports flexible rental strategies including long-term, mid-term, and short-term rentals. Available as a full 22-unit portfolio or partial acquisition options including 11-unit, 4-unit, 2-unit groupings, or individual units. Rare chance to acquire a scalable, small-format BTR community in one of the fastest-growing submarkets north of Austin. Buyer to verify all information.
400 days
|
94
|
7
|
Zillow last checked:
Listing updated:
Listed by:
Robert Fischer(512) 994-0247,
Keller Williams Realty Lone Star(512) 994-0247
Source: Unlock MLS,MLS#: 3531437
Facts & features
Interior
Bedrooms & bathrooms
Bedrooms: 59
Bathrooms: 43
Full bathrooms: 37
1/2 bathrooms: 6
Main level bedrooms: 15
Primary bedroom
Level: Second
Primary bathroom
Features: Full Bath
Level: Second
Kitchen
Features: Pantry
Level: Main
Heating
Central
Cooling
Central Air
Appliances
Included: Microwave, Oven
Features
Interior Steps, Open Floorplan, Pantry, Stackable W/D Connections, Storage
Flooring: Carpet, Vinyl
Windows: Double Pane Windows
Interior area
Total interior livable area: 21,772 sqft
Property
Parking
Parking features: Private
Accessibility
Accessibility features: None
Features
Levels: Two
Stories: 2
Patio & porch: Front Porch
Exterior features: Lighting, Private Yard
Pool features: None
Fencing: Wood
Has view: Yes
View description: Neighborhood
Waterfront features: None
Lot
Size: 1.01 Acres
Features: Back Yard, Front Yard, Level, Native Plants
Details
Additional structures: None
Has additional parcels: Yes
Parcel number: 14167200000001
Special conditions: Standard
Construction
Type & style
Home type: SingleFamily
Property subtype: Single Family Residence
Materials
Foundation: Slab
Roof: Shingle
Condition
New Construction
New construction: Yes
Year built: 2026
Details
Builder name: Turnstyle Homes, LLC
Utilities & green energy
Sewer: Public Sewer
Water: Public
Utilities for property: Electricity Available, Internet-Cable, Sewer Available, Water Available
Community & HOA
Community
Features: Common Grounds, Courtyard, Park, Picnic Area, Playground, Suburban