Active

Price cut: $4.9K (7/20)

$495,000

2800-1001 1003 #1005, Bryan, TX 77801

8beds

8baths

4,032sqft

$3,465/mo

Get pre-qualified

Duplex, Multi Family, Multi Family

Built in 1983

-- sqft lot

$464,400 Zestimate^®

$123/sqft

$-- HOA

What's special

Perfect 1031! Fully-leased package of 2 duplexes. Each unit has large backyard with wood privacy fence and in-unit washer/dryer. All 4 units are 2-bed 1.5-bath layout. Leased at nearly $3580/month. Video walkthrough on request. DSCR lender lined up and ready to go. All units are occupied and have at least 6 months left on lease. Some tenant belongings have been digitally removed in photos. Message with any questions.

32 days

183

20

Facts & features

Interior

Bedrooms & bathrooms

Bedrooms: 8
Bathrooms: 8

Heating

Central, Electric

Cooling

Central Air, Electric

Appliances

Included: Dryer, Washer

Interior area

Total structure area: 4,032
Total interior livable area: 4,032 sqft

Property

Parking

Total spaces: 8
Parking features: Paved

Features

Levels: One
Stories: 1
Fencing: Full,Privacy,Wood

Lot

Size: 0.41 Acres

Details

Parcel number: 4600

Construction

Type & style

Home type: MultiFamily
Property subtype: Duplex, Multi Family, Multi Family

Materials

Brick, HardiPlank Type
Roof: Shingle

Condition

Year built: 1983

Community & HOA

Community

Subdivision: Villa Forest West

HOA

Has HOA: No

Location

Region: Bryan

Financial & listing details

Price per square foot: $123/sqft
Annual tax amount: $6,662
Date on market: 6/24/2026
Cumulative days on market: 32 days

Estimated market value

$464,400

$441,000 - $488,000

$1,119/mo

Price history

Date	Event	Price
7/20/2026	Price change	$495,000-1%$123/sqft
Source: BCSMLS #26007433 Report a problem
7/4/2026	Price change	$499,900-3.9%$124/sqft
Source: BCSMLS #26007433 Report a problem
6/24/2026	Listed for sale	$520,000$129/sqft
Source: BCSMLS #26007433 Report a problem

Public tax history

Tax history is unavailable.

Monthly payment

Est. payment

Payment breakdown

Explore the cost of this home by adjusting the details. Changes won't be saved.

Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included

All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.

HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.

Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.

See how much you could borrow to make a competitive offer.

Get pre-qualified