Attention investors! This fully furnished, Texas honkey-tonk themed, income-producing short-term rental is now available in Aggieland. The condo includes Dixie Chicken, Luckenbach and Gruene Hall themed rooms as well as decor from allover Texas! Currently listed on Airbnb and VRBO, this condo is turnkey and ready to go—no downtime and no setup from day one. Proven STR performance, fully furnished and professionally staged—everything conveys, minutes from Texas A&M University, dining, retail, and game-day hotspots.
With year-round demand from alumni, game-day travelers, and visitors, this condo offers a rare opportunity to own a profitable, turnkey rental in Aggieland. This condo is also on the bus route so would be suitable for a long term rental as well!
Active
Price cut: $10K (5/28)
$295,000
410 Forest Dr, College Station, TX 77840
3beds
1,516sqft
:
Get pre-qualified$2,384/mo
Condominium
Built in 2004
-- sqft lot
$291,300 Zestimate®
$195/sqft
$300/mo HOA
What's special
- 248 days |
- 39 |
- 0 |
Zillow last checked:
Listing updated:
Listed by:
Theresa Slocum TREC #0460105 832-525-5031,
Coldwell Banker Apex, REALTORS
Source: BCSMLS,MLS#: 25011579
Originating MLS: Bryan College Station Regional AOR
Originating MLS: Bryan College Station Regional AORFacts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 3
- Full bathrooms: 2
- 1/2 bathrooms: 1
Heating
- Central, Electric
Cooling
- Central Air, Electric
Features
- Ceiling Fan(s)
- Has fireplace: No
Interior area
- Total structure area: 1,516
- Total interior livable area: 1,516 sqft
Property
Parking
- Parking features: None
Accessibility
- Accessibility features: None
Features
- Levels: Two
- Stories: 2
- Exterior features: Sprinkler/Irrigation
- Pool features: Community
Lot
- Size: 4,281 Square Feet
Details
- Parcel number: 118185
Construction
Type & style
- Home type: Condo
- Property subtype: Condominium
Condition
- Year built: 2004
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Sewer Available, Water Available
Community & HOA
Community
- Subdivision: Gateway Villas
HOA
- Has HOA: Yes
- Amenities included: Maintenance Grounds, Management, Pool, Maintenance Front Yard
- Services included: Common Area Maintenance, Pool(s), Sprinkler, Association Management, Maintenance Grounds, Maintenance Structure
- HOA fee: $300 monthly
Location
- Region: College Station
Financial & listing details
- Price per square foot: $195/sqft
- Tax assessed value: $295,493
- Annual tax amount: $5,635
- Date on market: 11/17/2025
- Cumulative days on market: 249 days
Estimated market value
$291,300
$277,000 - $306,000
$1,720/mo
Price history
| Date | Event | Price |
|---|---|---|
| 5/28/2026 | Price change | $295,000-3.3%$195/sqft |
Source:  BCSMLS #25011579 Report a problem | ||
| 2/24/2026 | Price change | $305,000-1.6%$201/sqft |
Source: BCSMLS #25011579 Report a problem | ||
| 11/17/2025 | Listed for sale | $310,000+83.5%$204/sqft |
Source: BCSMLS #25011579 Report a problem | ||
| 5/11/2021 | Sold | -- |
Source: BCSMLS #21002295 Report a problem | ||
| 3/18/2021 | Listed for sale | $168,900+12892.3%$111/sqft |
Source: BCSMLS #21002295 Report a problem | ||
| 4/12/2016 | Listing removed | $1,350$1/sqft |
Source: Better Homes and Gardens Real Estate Preferred Living #1600949 Report a problem | ||
| 2/12/2016 | Listed for rent | $1,350$1/sqft |
Source: Better Homes and Gardens Real Estate Preferred Living #1600949 Report a problem | ||
| 7/11/2011 | Listing removed | $1,300$1/sqft |
Source: Ashford Square Realty LLC #67426 Report a problem | ||
| 5/13/2011 | Price change | $1,300-7.1%$1/sqft |
Source: Ashford Square Realty LLC #67426 Report a problem | ||
| 3/5/2011 | Listed for sale | $1,400$1/sqft |
Source: Ashford Square Realty LLC #67426 Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $5,635 +14.6% | $295,493 +14.6% |
| 2024 | $4,915 +2.3% | $257,899 +1.2% |
| 2023 | $4,804 +21.3% | $254,843 +37.2% |
| 2022 | $3,962 +1.9% | $185,804 +7.2% |
| 2021 | $3,889 | $173,364 |
| 2020 | -- | $173,364 -0.8% |
| 2019 | $3,970 +3.6% | $174,800 -1.8% |
| 2018 | $3,831 | $177,960 +10.6% |
| 2017 | $3,831 +14.4% | $160,930 +2.7% |
| 2016 | $3,348 | $156,700 +7.2% |
| 2015 | $3,348 | $146,200 +1.2% |
| 2014 | $3,348 | $144,480 -6.4% |
| 2011 | -- | $154,300 -1.9% |
| 2010 | -- | $157,340 +1.9% |
| 2009 | -- | $154,430 +0% |
| 2008 | -- | $154,420 +3.4% |
| 2007 | -- | $149,310 +216.9% |
| 2006 | $1,215 -4.7% | $47,110 |
| 2005 | $1,275 | $47,110 |
Find assessor info on the county website
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 77840
Nearby schools
GreatSchools rating
- 3/10College Hills Elementary SchoolGrades: PK-4Distance: 1.1 mi
- 7/10A & M Consolidated Middle SchoolGrades: 7-8Distance: 2 mi
- 6/10A & M Consolidated High SchoolGrades: 9-12Distance: 3.4 mi
Schools provided by the listing agent
- Middle: ,
- District: College Station
Source: BCSMLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- $239,9003 bd4 ba1.4k sqft404 Forest Dr, College Station, TX 77840Off Market
- $254,5003 bd4 ba1.4k sqft408 Forest Dr UNIT 408, College Station, TX 77840Off Market
- $281,9003 bd3 ba1.5k sqft412 Forest Dr, College Station, TX 77840Off Market
- $257,8003 bd3 ba1.4k sqft406 Forest (pvt) Dr, College Station, TX 77840Off Market
- $255,0003 bd3 ba1.4k sqft309 Forest (pvt) Dr, College Station, TX 77840For Sale
- $1,6203 bd3 ba1.4k sqft414 Forest Dr, College Station, TX 77840For Rent
- $272,0003 bd3 ba1.4k sqft404 Forest Dr #404, College Station, TX 77840Off Market
- $272,8003 bd3 ba1.4k sqft416 Forest Dr, College Station, TX 77840Off Market
A local agent can set up tours, give advice and negotiate with sellers.
Similar homes
- $265,0003 bd4 ba1.4k sqft437 Forest Dr, College Station, TX 77840For Sale
MLS ID #26005052, Annette Browne, Greenprint Real Estate Group. BCSMLS - $269,9003 bd4 ba1.4k sqft250 Forest Dr, College Station, TX 77840For Sale
MLS ID #26002023, Kendra Hudson, Hudson Team, The. BCSMLS - $255,0003 bd3 ba1.4k sqft309 Forest (pvt) Dr, College Station, TX 77840For Sale
MLS ID #26003943, Keri West, BHHS Caliber Realty. BCSMLS - $299,0004 bd4 ba1.6k sqft1001 Krenek Tap Rd APT 2403, College Station, TX 77840For Sale
MLS ID #26001200, Kevin Matthews, Matthews Realty. BCSMLS - $305,0004 bd2 ba1.6k sqft1209-1211 Georgia St, College Station, TX 77840For SaleMLS ID #26009386, Bobby Murphy, Cortiers Real Estate. BCSMLS
- $305,0004 bd2 ba1.6k sqft1200-1202 Georgia St, College Station, TX 77840For SaleMLS ID #26009365, Bobby Murphy, Cortiers Real Estate. BCSMLS
- $239,9002 bd3 ba1.1k sqft1000 Spring Loop APT 1507, College Station, TX 77840For SaleMLS ID #26008858, Brittany Caldwell, Engel & Voelkers B/CS. BCSMLS
- $299,0004 bd5 ba1.8k sqft1198 Jones Butler Rd APT 2401, College Station, TX 77840For SaleMLS ID #26004601, Debi Stoll, Keller Williams Realty Brazos Valley office. BCSMLS
- $329,9004 bd5 ba1.8k sqft305 Holleman Dr #302, College Station, TX 77840For SaleMLS ID #25012888, Joshua Ratcliffe, Aggieland Apartment Finders. BCSMLS
- $319,0003 bd2 ba1.3k sqft2105 Ella Ln, Bryan, TX 77802For SaleMLS ID #26009407, Charles Neff, Texas Land Company of Franklin. BCSMLS
- $329,5004 bd4 ba1.4k sqft301 Parkway #303, College Station, TX 77840For SaleMLS ID #26004352, Halley Roberson, Bell Properties. BCSMLS
- $295,0003 bd2 ba1.3k sqft15414 Baker Meadow Loop, College Station, TX 77845For SaleMLS ID #26009295, Jamie Prejean, CENTURY 21 Integra. BCSMLS
- $334,0004 bd5 ba1.5k sqft301 Sw Pkwy #330, College Station, TX 77840For SaleMLS ID #25013320, Mary Whitworth, Keller Williams Realty Brazos Valley office. BCSMLS
- $315,0004 bd2 ba1.6k sqft3202 Bahia Dr, College Station, TX 77845For SaleMLS ID #26009302, Halley Roberson, Bell Properties. BCSMLS
- $299,9003 bd2 ba1.4k sqft2400 Barak Ln, Bryan, TX 77802For SaleMLS ID #26007296, Michelle McManus, BHHS Caliber Realty. BCSMLS
- $330,0004 bd2 ba2k sqft1721 Purple Martin Cv, College Station, TX 77845For SaleMLS ID #61780024, Sarah Ferguson, Longitude Real Estate. HAR
- $269,5002 bd3 ba1.3k sqft3815 Harvey Rd, College Station, TX 77845For SaleMLS ID #26002737, Ashley Schlinke, Keller Williams Realty Brazos Valley office. BCSMLS
- $279,0003 bd2 ba1.5k sqft2403 Briar Oaks Dr, Bryan, TX 77802For SaleMLS ID #26001701, Allison Bauerschlag, Walsh &Mangan Premier RE Group. BCSMLS
- $339,9003 bd2 ba1.7k sqft1803 Southwood Dr, College Station, TX 77840For SaleMLS ID #26008628, Darla Wootan, Lone Star Realty. BCSMLS
- $234,5002 bd2 ba1.1k sqft801 Luther St W Unit 407, College Station, TX 77840For SaleMLS ID #26008761, Mary Whitworth, Keller Williams Realty Brazos Valley office. BCSMLS
