Skip main navigation
For sale
  • $675,000

    4665 Gaylord Street, Denver, CO 80216

    5beds
    3,134sqft
    : 
    Loading
    Get pre-qualified
    Duplex
    Built in 2000
    6,003 Square Feet Lot
    $667,000 Zestimate®
    $215/sqft
    $-- HOA

    What's special

    Centrally located duplexMultiple private bedrooms
    10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality. The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties. Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month. Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations. The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market. Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification. NEARBY AMENITIES • ~0.6 mi — National Western Complex • ~1.2 mi — RiNo Art District • ~1.5 mi — Mission Ballroom • ~1.8 mi — Downtown Denver • ~2.0 mi — Coors Field • ~2.2 mi — Union Station
    191 days
    |
    51
    |
    1
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Allen Walsh 303-601-2222 allen@houseofwalsh.com,

    Real Broker, LLC DBA Real

    Source: REcolorado as distributed by MLS GRID,MLS#: 3804394MLS Logo

    Loading...

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 5
      • Bathrooms: 2
      • Full bathrooms: 2
      • Main level bathrooms: 1
      • Main level bedrooms: 2
      Bedroom
      • Level: Main
      Bedroom
      • Level: Main
      Bedroom
      • Level: Basement
      Bedroom
      • Level: Basement
      Bedroom
      • Level: Basement
      Bathroom
      • Level: Basement
      Bathroom
      • Level: Main
      Heating
      • Forced Air
      Cooling
      • None
      Appliances
      • Laundry: In Unit
      Features
      • Flooring: Vinyl
      • Basement: Finished,Full
      Interior area
      • Total structure area: 3,134
      • Total interior livable area: 3,134 sqft
      • Finished area above ground: 1,567
      • Finished area below ground: 1,567
      Video & virtual tour

      Property

      Parking
      • Total spaces: 4
      • Details: Off Street Spaces: 4
      Features
      • Levels: Two
      • Stories: 2
      Lot
      • Size: 6,003 Square Feet
      • Features: Level
      Details
      • Parcel number: 223116026
      • Zoning: E-TU-B
      • Special conditions: Standard

      Construction

      Type & style
      • Home type: SingleFamily
      • Property subtype: Duplex
      Materials
      • Frame
      • Roof: Composition
      Condition
      • Year built: 2000

      Utilities & green energy

      • Sewer: Public Sewer

      Community & HOA

      Community
      • Subdivision: Swansea
      HOA
      • Has HOA: No
      Location
      • Region: Denver

      Financial & listing details

      • Price per square foot: $215/sqft
      • Annual tax amount: $1,975
      • Date on market: 1/9/2026
      • Listing terms: Cash,Conventional
      • Exclusions: Tenant Personal Property Side B
      • Ownership: Individual

        Estimated market value

        $667,000

        $634,000 - $700,000

        $4,850/mo

        Price history

        DateEventPrice
        12/3/2025Listed for sale$675,000+8%$215/sqft
        Source: REcolorado as distributed by MLS GRID #7155437 Report a problem
        10/2/2024Sold$625,000-3.8%$199/sqft
        Source: REcolorado as distributed by MLS GRID #1548588 Report a problem
        10/1/2024Listing removed$3,500$1/sqft
        Source: Zillow Rentals Report a problem
        9/16/2024Pending sale$650,000$207/sqft
        Source: REcolorado as distributed by MLS GRID #1548588 Report a problem
        9/15/2024Listed for rent$3,500-5.4%$1/sqft
        Source: Zillow Rentals Report a problem
        9/11/2024Listing removed$3,700$1/sqft
        Source: Zillow Rentals Report a problem
        9/7/2024Price change$650,000-6.5%$207/sqft
        Source: REcolorado as distributed by MLS GRID #1548588 Report a problem
        8/31/2024Price change$695,000-6.7%$222/sqft
        Source: REcolorado as distributed by MLS GRID #1548588 Report a problem
        8/22/2024Listed for rent$3,700$1/sqft
        Source: Zillow Rentals Report a problem
        8/12/2024Listed for sale$745,000$238/sqft
        Source: REcolorado as distributed by MLS GRID #1548588 Report a problem

        Public tax history

        Tax history is unavailable.

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: Elyria Swansea

        Getting around

        75 / 100
        Very Walkable
        40 / 100
        Some Transit
        82 / 100
        Very Bikeable

        Nearby schools

        GreatSchools rating
        Schools provided by the listing agent
        • Elementary: Swansea
        • Middle: Bruce Randolph
        • High: Manual
        • District: Denver 1

        Source: REcolorado as distributed by MLS GRID. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts

        Similar homes