TROPHY INVESTMENT: Fully Furnished 4-Unit Multifamily | 7.02% Cap Rate | Downtown Bethesda Growth Corridor. Rare opportunity to acquire 4535 Avondale Street, a turnkey, fully renovated 4-unit luxury residential asset in the heart of Downtown Bethesda. Operating as a highly successful mid-term rental (MTR) catering to corporate relocations, medical professionals (NIH & Walter Reed), and executive housing, this fully furnished property delivers immediate, high-yield cash flow paired with exceptional long-term redevelopment upside. FINANCIAL & OPERATIONAL HIGHLIGHTS Turnkey Cash Flow: Generating $23,000–$30,000/month ($324,000 GPI baseline) with a strong 7.02% Cap Rate ($245,770 NOI) at a $3.5M asking price. Great Occupancy: booked and stabilized, offering immediate income continuity from day one. The Asset: Four fully furnished luxury 2-bedroom, 2-bathroom residences featuring ductless mini-split cooling, high-efficiency appliances, and only property in the area with 9 assigned off-street parking spaces.
For sale
$3,500,000
4535 Avondale St, Bethesda, MD 20814
8beds
8baths
6,121sqft
Quadruplex
Built in 1950
-- sqft lot
$3,283,800 Zestimate®
$572/sqft
$-- HOA
What's special
Fully renovatedHigh-efficiency appliancesDuctless mini-split cooling
- 27 days
- 640
- 26
Zillow last checked:
Listing updated:
Listed by:
Andres Serafini 240-418-8899,
Realty of America LLC 3017989298,
Listing Team: The Washingtonian Group, Co-Listing Team: The Washingtonian Group,Co-Listing Agent: Yassmine Niktash 240-449-9377,
Realty of America LLC
Source: Bright MLS,MLS#: MDMC2239142
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 8
- Bathrooms: 8
Heating
- Wall Unit, Electric
Cooling
- Ductless, Electric
Appliances
- Included: Microwave, Dishwasher, Disposal, Dryer, Refrigerator, Stainless Steel Appliance(s), Washer, Oven/Range - Electric, Ice Maker, Water Heater, Electric Water Heater
Features
- Basement: Other,Unfinished,Rear Entrance,Exterior Entry
- Has fireplace: No
Interior area
- Total structure area: 6,121
- Total interior livable area: 6,121 sqft
Video & virtual tour
Property
Parking
- Total spaces: 9
- Parking features: Assigned, Off Street
- Details: Assigned Parking, Assigned Space #: 1-9
Accessibility
- Accessibility features: 2+ Access Exits, Accessible Hallway(s)
Features
- Pool features: None
- Has view: Yes
- View description: City
Lot
- Size: 5,451 Square Feet
- Features: Downtown
Details
- Additional structures: Above Grade
- Parcel number: 160700417604
- Zoning: CRN0
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Architectural style: Contemporary
- Property subtype: Quadruplex
Materials
- Brick
Condition
- New construction: No
- Year built: 1950
- Major remodel year: 2024
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Security: Main Entrance Lock, Security System
Location
- Region: Bethesda
Financial & listing details
- Price per square foot: $572/sqft
- Tax assessed value: $3,209,567
- Annual tax amount: $38,881
- Date on market: 9/8/2026
- Listing agreement: Exclusive Right To Sell
- Ownership: Fee Simple
Estimated market value
$3,283,800
$3.12M - $3.45M
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 9/8/2026 | Listed for sale | $3,500,000+7.7%$572/sqft |
Source: | ||
| 2/24/2026 | Listing removed | $3,250,000$531/sqft |
Source: | ||
| 11/8/2024 | Listed for sale | $3,250,000$531/sqft |
Source: | ||
| 7/2/2024 | Contingent | $3,250,000$531/sqft |
Source: | ||
| 4/29/2024 | Price change | $3,250,000-7.1%$531/sqft |
Source: | ||
| 2/17/2024 | Listed for sale | $3,500,000+75%$572/sqft |
Source: | ||
| 10/11/2022 | Listing removed | $1,999,999$327/sqft |
Source: | ||
| 9/2/2022 | Price change | $1,999,999-2.4%$327/sqft |
Source: | ||
| 5/12/2022 | Listed for sale | $2,049,000$335/sqft |
Source: | ||
| 5/1/2022 | Listing removed | -- |
Source: | ||
| 3/18/2022 | Price change | $2,049,000-2.4%$335/sqft |
Source: | ||
| 1/10/2022 | Listed for sale | $2,099,000-4.6%$343/sqft |
Source: | ||
| 7/2/2021 | Listing removed | $2,200,000$359/sqft |
Source: | ||
| 5/18/2021 | Listed for sale | $2,200,000$359/sqft |
Source: | ||
| 5/17/2021 | Listing removed | $2,200,000$359/sqft |
Source: | ||
| 3/17/2021 | Listed for sale | $2,200,000$359/sqft |
Source: | ||
| 3/1/2021 | Listing removed | $2,200,000$359/sqft |
Source: | ||
| 11/5/2020 | Listed for sale | $2,200,000+93%$359/sqft |
Source: Bright MLS #MDMC733684 Report a problem | ||
| 3/25/2020 | Sold | $1,140,000$186/sqft |
Source: Agent Provided Report a problem | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: Bethesda Center
Nearby schools
Schools provided by the listing agent
- Elementary: Somerset
- Middle: Westland
- High: Bethesda-chevy Chase
- District: Montgomery County Public Schools
Source: Bright MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.







