Introducing this great duplex located in Bryan. This fully leased property offers immediate cash flow with strong upside potential, making it an excellent choice for investors or future owner-occupants. Currently generating $1900/mo in total rental income, the duplex features 2 spacious units, each offering 2 bedrooms/1.5 baths, & private fenced backyards—a highly desirable setup for tenants seeking both comfort & privacy. One side has been recently & fully remodeled, showcasing modern finishes & move-in-ready appeal. The second unit presents a fantastic value-add opportunity for a buyer looking to update & reposition the property, with projected rents increasing to approximately $2200/mo total after improvements.
Lease structure provides flexibility:
-1 unit is month-to-month, ideal for an owner-occupant or immediate renovation plans.
-1 unit is leased through December 2026, ensuring stable long-term income.
-Conveniently located, quick access to major thoroughfares, shopping, dining, & employment centers, this duplex combines location, income stability, & future appreciation potential.
Highlights:
-Fully leased duplex
-One unit recently remodeled
-Value-add opportunity to increase rents
-2 bed/1.5 bath per unit
-Private fenced backyards
-Flexible lease terms for owner-occupant or investor strategy
Whether you’re expanding your portfolio or seeking a live-in investment opportunity, this property offers a rare blend of current income & future growth potential.
Active
Price cut: $20K (8/18)
$255,000
2361/2363 N Earl Rudder Fwy, Bryan, TX 77803
4beds
4baths
1,950sqft
Duplex, Multi Family, Multi Family
Built in 1981
-- sqft lot
$249,900 Zestimate®
$131/sqft
$-- HOA
What's special
Modern finishesOne unit recently remodeledPrivate fenced backyards
- 216 days
- 143
- 15
Zillow last checked:
Listing updated:
Listed by:
Jason Tilby TREC #0584883 979-224-0405,
RE/MAX 2020,
Chelsie Breaux TREC #0544295 979-255-8637,
RE/MAX 2020
Source: BCSMLS,MLS#: 26002765
Originating MLS: Bryan College Station Regional AOR
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 4
- Bathrooms: 4
Rooms
- Room types: Dining Room, Family Room
Heating
- Central, Electric
Cooling
- Central Air, Ceiling Fan(s), Electric
Appliances
- Included: Built-In Electric Oven, Dishwasher, Refrigerator, Electric Water Heater, Water Heater
- Laundry: Washer Hookup
Features
- Flooring: Tile
Interior area
- Total structure area: 1,950
- Total interior livable area: 1,950 sqft
Property
Parking
- Total spaces: 6
- Parking features: On Site, Paved
Features
- Levels: One
- Stories: 1
- Fencing: Chain Link
Lot
- Size: 7,802 Square Feet
Details
- Parcel number: 34747
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Duplex, Multi Family, Multi Family
Materials
- Brick Veneer
- Roof: Shingle
Condition
- Year built: 1981
Utilities & green energy
- Utilities for property: Separate Meters
Community & HOA
Community
- Subdivision: Northwood
HOA
- Has HOA: No
Location
- Region: Bryan
Financial & listing details
- Price per square foot: $131/sqft
- Annual tax amount: $4,500
- Date on market: 3/4/2026
- Cumulative days on market: 217 days
Estimated market value
$249,900
$237,000 - $262,000
$1,590/mo
Price history
| Date | Event | Price |
|---|---|---|
| 8/18/2026 | Price change | $255,000-7.3%$131/sqft |
Source: | ||
| 4/15/2026 | Price change | $275,000-3.5%$141/sqft |
Source: | ||
| 3/4/2026 | Listed for sale | $285,000$146/sqft |
Source: | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.Climate risks
Neighborhood: 77803
Nearby schools
Schools provided by the listing agent
- Middle: ,
- District: Bryan
Source: BCSMLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.






