Introducing this great duplex located in Bryan. This fully leased property offers immediate cash flow with strong upside potential, making it an excellent choice for investors or future owner-occupants. Currently generating $1900/mo in total rental income, the duplex features 2 spacious units, each offering 2 bedrooms/1.5 baths, & private fenced backyards—a highly desirable setup for tenants seeking both comfort & privacy. One side has been recently & fully remodeled, showcasing modern finishes & move-in-ready appeal. The second unit presents a fantastic value-add opportunity for a buyer looking to update & reposition the property, with projected rents increasing to approximately $2200/mo total after improvements.
Lease structure provides flexibility:
-1 unit is month-to-month, ideal for an owner-occupant or immediate renovation plans.
-1 unit is leased through December 2026, ensuring stable long-term income.
-Conveniently located, quick access to major thoroughfares, shopping, dining, & employment centers, this duplex combines location, income stability, & future appreciation potential.
Highlights:
-Fully leased duplex
-One unit recently remodeled
-Value-add opportunity to increase rents
-2 bed/1.5 bath per unit
-Private fenced backyards
-Flexible lease terms for owner-occupant or investor strategy
Whether you’re expanding your portfolio or seeking a live-in investment opportunity, this property offers a rare blend of current income & future growth potential.
Active
Price cut: $10K (4/15)
$275,000
2361/2363 N Earl Rudder Fwy, Bryan, TX 77803
4beds
4baths
1,950sqft
Duplex, Multi Family, Multi Family
Built in 1981
-- sqft lot
$270,300 Zestimate®
$141/sqft
$-- HOA
What's special
Modern finishesOne unit recently remodeledPrivate fenced backyards
- 125 days |
- 120 |
- 6 |
Zillow last checked:
Listing updated:
Listed by:
Jason Tilby TREC #0584883 979-224-0405,
RE/MAX 2020,
Chelsie Breaux TREC #0544295 979-255-8637,
RE/MAX 2020
Source: BCSMLS,MLS#: 26002765
Originating MLS: Bryan College Station Regional AOR
Loading...
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 4
- Bathrooms: 4
Rooms
- Room types: Dining Room, Family Room
Heating
- Central, Electric
Cooling
- Central Air, Ceiling Fan(s), Electric
Appliances
- Included: Built-In Electric Oven, Dishwasher, Refrigerator, Electric Water Heater, Water Heater
- Laundry: Washer Hookup
Features
- Flooring: Tile
Interior area
- Total structure area: 1,950
- Total interior livable area: 1,950 sqft
Property
Parking
- Total spaces: 6
- Parking features: On Site, Paved
Features
- Levels: One
- Stories: 1
- Fencing: Chain Link
Lot
- Size: 7,802 Square Feet
Details
- Parcel number: 34747
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Duplex, Multi Family, Multi Family
Materials
- Brick Veneer
- Roof: Shingle
Condition
- Year built: 1981
Utilities & green energy
- Utilities for property: Separate Meters
Community & HOA
Community
- Subdivision: Northwood
HOA
- Has HOA: No
Location
- Region: Bryan
Financial & listing details
- Price per square foot: $141/sqft
- Annual tax amount: $4,500
- Date on market: 3/4/2026
- Cumulative days on market: 125 days
Estimated market value
$270,300
$257,000 - $284,000
$1,404/mo
Price history
| Date | Event | Price |
|---|---|---|
| 4/15/2026 | Price change | $275,000-3.5%$141/sqft |
Source: | ||
| 3/4/2026 | Listed for sale | $285,000$146/sqft |
Source: | ||
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: 77803
Nearby schools
GreatSchools rating
- 4/10Navarro Elementary SchoolGrades: PK-4Distance: 0.2 mi
- 4/10Arthur L Davila Middle SchoolGrades: 7-8Distance: 1.2 mi
- 3/10James Earl Rudder High SchoolGrades: 9-12Distance: 3.6 mi
Schools provided by the listing agent
- Middle: ,
- District: Bryan
Source: BCSMLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
- Texas
- Brazos County
- Bryan
- 77803
- 2361/2363 N Earl Rudder Fwy






