Rare opportunity to own a fully leased duplex in Fort Worth with long-term tenants already in place, making this a strong opportunity for investors seeking immediate rental income potential. Unit 1904 is currently leased at $1,425 per month and Unit 1906 is leased at $1,500 per month, with both tenants having maintained consistent occupancy for 5+ years.
Recent updates include a new HVAC system installed in Unit 1906 in May 2024, along with added sound-dampening insulation between the units to help reduce noise transfer and improve tenant comfort. The property has maintained stable tenancy for years and offers an opportunity for investors seeking an income-producing property with established rental history already in place.
Conveniently located near major highways, shopping, dining, downtown Fort Worth, and public transportation, this duplex offers strong tenant appeal with easy access to everyday conveniences. Multiple bus routes are located within approximately a 5-minute walk, providing convenient access throughout the city.
Whether you’re looking to expand your investment portfolio or purchase your first duplex, this property offers immediate rental income with reliable long-term tenants already established.
Pending
$340,000
1904 San Rafael St, Fort Worth, TX 76134
6beds
1,961sqft
Duplex, Multi Family
Built in 2004
-- sqft lot
$-- Zestimate®
$173/sqft
$-- HOA
What's special
- 47 days |
- 50 |
- 0 |
Zillow last checked:
Listing updated:
Listed by:
Michelle White 0828666 888-519-7431,
eXp Realty, LLC 888-519-7431
Source: NTREIS,MLS#: 21264776
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 6
- Bathrooms: 4
- Full bathrooms: 4
Heating
- Central, Electric
Cooling
- Central Air, Electric
Appliances
- Included: Dishwasher, Electric Oven, Electric Range, Electric Water Heater
Features
- Open Floorplan
- Flooring: Luxury Vinyl Plank, Tile
Interior area
- Total structure area: 1,961
- Total interior livable area: 1,961 sqft
Video & virtual tour
Property
Parking
- Total spaces: 2
- Parking features: Covered, Garage, Garage Door Opener
- Attached garage spaces: 2
Features
- Levels: One
- Stories: 1
- Exterior features: Private Yard
- Pool features: None
- Fencing: Fenced,Wood
Lot
- Size: 6,751 Square Feet
- Features: Interior Lot, Subdivision
Details
- Parcel number: 05860377
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Duplex, Multi Family
Materials
- Brick
- Foundation: Slab
- Roof: Composition,Shingle
Condition
- Year built: 2004
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Sewer Available, Water Available
Community & HOA
Community
- Subdivision: Willow Creek Add
HOA
- Has HOA: No
Location
- Region: Fort Worth
Financial & listing details
- Price per square foot: $173/sqft
- Tax assessed value: $275,000
- Annual tax amount: $6,642
- Date on market: 5/10/2026
- Cumulative days on market: 35 days
- Listing terms: Cash,Conventional,1031 Exchange,FHA,VA Loan
- Exclusions: Mineral Rights
Estimated market value
Not available
Estimated sales range
Not available
$1,854/mo
Price history
| Date | Event | Price |
|---|---|---|
| 6/1/2026 | Pending sale | $340,000$173/sqft |
Source: NTREIS #21264776 Report a problem | ||
| 5/19/2026 | Contingent | $340,000$173/sqft |
Source: NTREIS #21264776 Report a problem | ||
| 5/10/2026 | Listed for sale | $340,000+58.1%$173/sqft |
Source: NTREIS #21264776 Report a problem | ||
| 6/11/2020 | Listing removed | $1,195$1/sqft |
Source: Herman Boswell, Inc. #14335724 Report a problem | ||
| 5/21/2020 | Listed for rent | $1,195$1/sqft |
Source: Herman Boswell, Inc. #14335724 Report a problem | ||
| 6/14/2019 | Sold | -- |
Source: Agent Provided Report a problem | ||
| 5/5/2019 | Pending sale | $215,000$110/sqft |
Source: eXp Realty, LLC #14062531 Report a problem | ||
| 4/9/2019 | Listed for sale | $215,000+43.4%$110/sqft |
Source: eXp Realty, LLC #14062531 Report a problem | ||
| 5/8/2011 | Listing removed | $149,900$76/sqft |
Source: Century 21 A Barree Co Inc #11538004 Report a problem | ||
| 2/6/2011 | Listed for sale | $149,900-3.3%$76/sqft |
Source: Century 21 A Barree Co Inc #11538004 Report a problem | ||
| 12/19/2010 | Listing removed | $155,000$79/sqft |
Source: CENTURY 21 A Barree Co., Inc. #1140646 Report a problem | ||
| 5/22/2010 | Listed for sale | $155,000$79/sqft |
Source: Century 21 A Barree Co Inc #11406046 Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $6,642 -10.1% | $275,000 -9.3% |
| 2024 | $7,387 -1.3% | $303,146 -0.4% |
| 2023 | $7,483 +2.3% | $304,451 +14.9% |
| 2022 | $7,316 +25% | $264,996 +28% |
| 2021 | $5,855 +6.8% | $206,958 +9.7% |
| 2020 | $5,480 +8% | $188,654 +9% |
| 2019 | $5,075 +3.8% | $173,015 +8.6% |
| 2018 | $4,888 +21.1% | $159,281 +22.4% |
| 2017 | $4,038 +11% | $130,131 +12% |
| 2016 | $3,637 -1.1% | $116,161 +0.1% |
| 2015 | $3,676 | $116,100 |
| 2014 | $3,676 | $116,100 |
| 2013 | -- | $116,100 +1% |
| 2012 | -- | $115,000 |
| 2011 | -- | $115,000 -0.1% |
| 2010 | -- | $115,100 -3% |
| 2009 | -- | $118,600 -9.5% |
| 2008 | -- | $131,000 +4.8% |
| 2007 | -- | $125,000 |
| 2006 | -- | $125,000 -4% |
| 2005 | -- | $130,200 +3906.2% |
| 2004 | -- | $3,250 |
| 2003 | -- | $3,250 |
| 2002 | -- | $3,250 |
| 2001 | -- | $3,250 |
| 2000 | -- | $3,250 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: Willow Creek
Nearby schools
GreatSchools rating
- 3/10Parkway Elementary SchoolGrades: PK-5Distance: 0.5 mi
- 3/10H F Stevens Middle SchoolGrades: 6-8Distance: 2.7 mi
- 3/10Crowley High SchoolGrades: 9-12Distance: 4.1 mi
Schools provided by the listing agent
- Elementary: Parkway
- Middle: Stevens
- High: Crowley
- District: Crowley ISD
Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
- Texas
- Tarrant County
- Fort Worth
- 76134
- Willow Creek
- 1904 San Rafael St






