Excellent opportunity to acquire a cash-flowing duplex in Fort Worth with immediate, stable income. Both units are currently leased at $1,100 per month, generating $2,200 in monthly rental income ($26,400 annually), with lease terms extending into 2027, providing reliable cash flow and minimizing near-term leasing risk.
This property is ideal for investors seeking a low-maintenance addition to their portfolio with established tenants already in place. The long-term leases provide predictable income from day one, while Fort Worth’s continued population and employment growth offer strong long-term investment fundamentals.
Whether you’re completing a 1031 exchange, expanding your rental portfolio, or purchasing your first investment property, this duplex offers immediate cash flow with future upside through continued rental appreciation.
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.