Active

$219,000

3116 Kings Way, Las Vegas, NV 89102

5beds

1,434sqft

Get pre-qualified

Single Family Residence

Built in 1963

6,969 Square Feet Lot

$-- Zestimate^®

$153/sqft

$-- HOA

What's special

This is a unique situation. The seller would like to discuss all creative options. The home is going to need substantial renovation. Property taxes 4%–6% Insurance 2%–4% Utilities (if owner-paid) 10%–15% Repairs & maintenance reserve 5%–10% Vacancy & credit loss 5%–10% Landscaping/pest control 1%–3% Capital reserves (future HVAC, roof, appliances, etc.) 5%–10% Total (self-managed) 25%–40% Gross Potential Income 5 bedrooms + studio = $6,500/month Annual = $78,000 Adjust for 90% occupancy Effective Gross Income = about $70,200/year Example expense budget (30%) Expenses ˜ $21,000/year Net Operating Income Approximately $49,000/year Using common investor cap rates: Cap Rate Value 10% $490,000 8% $612,000 A one-third interest before any minority discount would be approximately: $163,000 at a $490k valuation

25 days

5,696

187

Loading...

Facts & features

Interior

Bedrooms & bathrooms

Bedrooms: 5
Bathrooms: 6
Full bathrooms: 2
3/4 bathrooms: 4

Living room

Description: None
Dimensions: 15x30

Heating

Electric, Multiple Heating Units, Wall Furnace

Cooling

Electric, None

Appliances

Included: Other
Laundry: Electric Dryer Hookup, In Garage, Main Level

Features

Bedroom on Main Level, Primary Downstairs, None, Programmable Thermostat
Flooring: Concrete, Linoleum, Other, Tile, Vinyl
Windows: Insulated Windows, Low-Emissivity Windows
Has fireplace: No

Interior area

Total structure area: 1,434
Total interior livable area: 1,434 sqft

Video & virtual tour

View virtual tour

Property

Parking

Total spaces: 3
Parking features: Attached Carport, Air Conditioned Garage, Exterior Access Door, Electric Vehicle Charging Station(s), Guest, Inside Entrance, Tandem
Garage spaces: 1
Carport spaces: 2
Covered spaces: 3

Features

Levels: One
Stories: 1
Patio & porch: Covered, Patio
Exterior features: Patio, Private Yard
Fencing: Block,Back Yard

Lot

Size: 6,969 Square Feet
Features: < 1/4 Acre

Details

Additional structures: Guest House
Parcel number: 16208114047
Zoning description: Single Family
Special conditions: In Foreclosure
Horse amenities: None

Construction

Type & style

Home type: SingleFamily
Architectural style: One Story
Property subtype: Single Family Residence

Materials

Roof: Composition,Shingle

Condition

Resale,Fixer
Year built: 1963

Utilities & green energy

Sewer: Public Sewer
Water: Public
Utilities for property: Electricity Available

Green energy

Energy efficient items: Solar Screens, Windows

Community & HOA

Community

Subdivision: Richfield Village

HOA

Has HOA: No
Amenities included: None

Location

Region: Las Vegas

Financial & listing details

Price per square foot: $153/sqft
Tax assessed value: $154,563
Annual tax amount: $1,172
Date on market: 6/16/2026
Listing agreement: Exclusive Right To Sell
Listing terms: All Inclusive Trust Deed,Cash,Conventional,Contract,FHA,Lease Option,Owner Will Carry,Rehab Financing
Ownership: Single Family Residential
Electric utility on property: Yes
Road surface type: Paved

Estimated market value

Not available

Estimated sales range

Not available

$2,541/mo

Price history

Price history is unavailable.

Public tax history

Year	Property taxes	Tax assessment
2026	$2,085 -14.3%	$54,097 +0.3%
2025	$2,432 +45.6%	$53,929 +0.9%
2024	$1,671 +12.7%	$53,455 +25.2%
2023	$1,482 +71.4%	$42,702 +6.4%
2022	$865 +7.8%	$40,150 +5.8%
2021	$802 +6.8%	$37,965 +16.7%
2020	$751 +4.8%	$32,527 +10.2%
2019	$717 +6.9%	$29,503
2018	$671	$29,503 +6.8%
2017	$671	$27,629 +16.7%
2016	$671 +0.4%	$23,666 +19.7%
2015	$668 +3%	$19,776 +1.2%
2014	$649	$19,537
2013	--	$19,537 -1.5%
2012	--	$19,826 +0.9%
2011	--	$19,645 -5.5%
2010	--	$20,795 -20.3%
2009	--	$26,078
2008	--	$26,078 -49%
2007	--	$51,137 +27.2%
2006	--	$40,217 +29.2%
2005	--	$31,122 +19.4%
2004	--	$26,065 +0.3%
2003	--	$25,998 -1.1%
2002	--	$26,280 +10%
2001	--	$23,900

Find assessor info on the county website

Monthly payment

Est. payment

Payment breakdown

Explore the cost of this home by adjusting the details. Changes won't be saved.

All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.

HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.

Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.

See how much you could borrow to make a competitive offer.

Get pre-qualified