Durable brick constructionUnique floor planSolid all-brick building
Rare Four-Unit Investment Opportunity in Highly Desirable Waynesville!
6.55% Current CAP • Approx. 8.80% Pro Forma CAP • Fully Occupied • New Roof (2026) • Tenants Pay All Utilities
Rare opportunity to acquire a fully occupied four-unit apartment building in the highly desirable Waynesville rental market. Offering an approximate 6.55% current capitalization rate at the asking price, this property also presents exceptional upside through below-market rents. Current gross annual income is $47,640, while estimated market rents of approximately $1,250 per unit have the potential to increase annual gross income to approximately $60,000, resulting in an estimated 8.80% pro forma capitalization rate. Buyers should perform their own due diligence regarding projected rental income.
Constructed in 1966, this solid all-brick building features four spacious 2-bedroom, 1-bath apartments, each approximately 750-800 square feet. A unique floor plan offers two apartments on the first floor and two on the second floor, with separate stairways on each side providing convenient access and enhanced tenant privacy.
Major capital improvements include a brand-new roof installed in June 2026, significantly reducing future capital expenditure. Tenants pay all utilities, including electric, water, sewer and trash, while lawn care and snow removal are currently handled by a tenant, creating a truly low-maintenance investment with minimal owner responsibilities.
Multifamily opportunities in Waynesville are extremely limited. This property offers immediate cash flow, durable brick construction, low operating expenses, and outstanding long-term appreciation potential in one of Warren County's most desirable rental markets.
39 days
|
275
|
9
|
Zillow last checked:
Listing updated:
Listed by:
Tushar Mehta(937)436-9494,
BHHS Professional Realty
Source: DABR MLS,MLS#: 962643Originating MLS: Dayton Area Board of REALTORS
Facts & features
Interior
Bedrooms & bathrooms
Bedrooms: 8
Bathrooms: 4
Full bathrooms: 4
Heating
Electric
Cooling
Window Unit(s)
Interior area
Total structure area: 3,000
Total interior livable area: 3,000 sqft
Property
Parking
Parking features: No Garage, On Street
Features
Patio & porch: Deck, Porch
Exterior features: Deck, Fence, Porch
Lot
Size: 6,372 Square Feet
Dimensions: 75 x 85
Details
Parcel number: 0906127009
Zoning: Residential
Zoning description: Residential
Construction
Type & style
Home type: MultiFamily
Property subtype: Multi Family
Materials
Brick
Foundation: Slab
Condition
Year built: 1966
Utilities & green energy
Water: Public
Utilities for property: Sewer Available, Water Available
Source: Coldwell Banker Heritage Realtors #719429Report a problem
8/25/2016
Listed for sale
$215,000$72/sqft
Source: Coldwell Banker Heritage Realtors #719429Report a problem
Hide
Public tax history
Tax history is unavailable.
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.
Principal & interest
$1,547
Mortgage insurance
$0
Property taxes
$170
Home insurance
$105
HOA fees
$0
Utilities
Not included
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.